clarendon enterprise trading limited

Live YoungSmallRapid

clarendon enterprise trading limited Company Information

Share CLARENDON ENTERPRISE TRADING LIMITED

Company Number

11973917

Shareholders

clarendon trust limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

21-23 clarendon villas, hove, east sussex, BN3 3RE

Website

-

clarendon enterprise trading limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CLARENDON ENTERPRISE TRADING LIMITED at £1.8m based on a Turnover of £730.4k and 2.42x industry multiple (adjusted for size and gross margin).

clarendon enterprise trading limited Estimated Valuation

£849.5k

Pomanda estimates the enterprise value of CLARENDON ENTERPRISE TRADING LIMITED at £849.5k based on an EBITDA of £179.2k and a 4.74x industry multiple (adjusted for size and gross margin).

clarendon enterprise trading limited Estimated Valuation

£338.5k

Pomanda estimates the enterprise value of CLARENDON ENTERPRISE TRADING LIMITED at £338.5k based on Net Assets of £193.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarendon Enterprise Trading Limited Overview

Clarendon Enterprise Trading Limited is a live company located in east sussex, BN3 3RE with a Companies House number of 11973917. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is clarendon trust limited with a 100% stake. Clarendon Enterprise Trading Limited is a young, small sized company, Pomanda has estimated its turnover at £730.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarendon Enterprise Trading Limited Health Check

Pomanda's financial health check has awarded Clarendon Enterprise Trading Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £730.4k, make it in line with the average company (£830.9k)

£730.4k - Clarendon Enterprise Trading Limited

£830.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (2.6%)

45% - Clarendon Enterprise Trading Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (72.9%)

30.1% - Clarendon Enterprise Trading Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 24.5% make it as profitable than the average company (27.1%)

24.5% - Clarendon Enterprise Trading Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Clarendon Enterprise Trading Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Clarendon Enterprise Trading Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £365.2k, this is more efficient (£178.1k)

£365.2k - Clarendon Enterprise Trading Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (32 days)

105 days - Clarendon Enterprise Trading Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (35 days)

11 days - Clarendon Enterprise Trading Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarendon Enterprise Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarendon Enterprise Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (67.9%)

8.4% - Clarendon Enterprise Trading Limited

67.9% - Industry AVG

CLARENDON ENTERPRISE TRADING LIMITED financials

EXPORTms excel logo

Clarendon Enterprise Trading Limited's latest turnover from August 2023 is estimated at £730.4 thousand and the company has net assets of £193.9 thousand. According to their latest financial statements, we estimate that Clarendon Enterprise Trading Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Dec 2020Dec 2019
Turnover730,391554,36083,533241,826507,108
Other Income Or Grants
Cost Of Sales510,463392,79960,603182,881382,140
Gross Profit219,928161,56022,93058,944124,968
Admin Expenses40,73111,36613,24587,402166,544
Operating Profit179,197150,1949,685-28,458-41,576
Interest Payable
Interest Receivable
Pre-Tax Profit179,197150,1949,685-28,458-41,576
Tax-44,799-28,537-1,840
Profit After Tax134,398121,6577,845-28,458-41,576
Dividends Paid
Retained Profit134,398121,6577,845-28,458-41,576
Employee Costs61,99359,63927,174312,639700,649
Number Of Employees2211124
EBITDA*179,197150,1949,685-28,458-41,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other11111
Debtors (Due After 1 year)
Total Fixed Assets11111
Stock & work in progress
Trade Debtors211,601156,60522,71212,05712,619
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets211,601156,60522,71212,05712,619
total assets211,602156,60622,71312,05812,620
Bank overdraft
Bank loan
Trade Creditors 16,71148,83445,58242,20844,302
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities16,71148,83445,58242,20844,302
loans
hp & lease commitments
Accruals and Deferred Income1,02548,30439,32039,8849,894
other liabilities
provisions
total long term liabilities1,02548,30439,32039,8849,894
total liabilities17,73697,13884,90282,09254,196
net assets193,86659,468-62,189-70,034-41,576
total shareholders funds193,86659,468-62,189-70,034-41,576
Aug 2023Aug 2022Aug 2021Dec 2020Dec 2019
Operating Activities
Operating Profit179,197150,1949,685-28,458-41,576
Depreciation
Amortisation
Tax-44,799-28,537-1,840
Stock
Debtors54,996133,89310,655-56212,619
Creditors-32,1233,2523,374-2,09444,302
Accruals and Deferred Income-47,2798,984-56429,9909,894
Deferred Taxes & Provisions
Cash flow from operations1
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

clarendon enterprise trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarendon enterprise trading limited. Get real-time insights into clarendon enterprise trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarendon Enterprise Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarendon enterprise trading limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

clarendon enterprise trading limited Ownership

CLARENDON ENTERPRISE TRADING LIMITED group structure

Clarendon Enterprise Trading Limited has no subsidiary companies.

Ultimate parent company

CLARENDON ENTERPRISE TRADING LIMITED

11973917

CLARENDON ENTERPRISE TRADING LIMITED Shareholders

clarendon trust limited 100%

clarendon enterprise trading limited directors

Clarendon Enterprise Trading Limited currently has 2 directors. The longest serving directors include Mr Nils De Freese (May 2019) and Mr Neville Jones (May 2019).

officercountryagestartendrole
Mr Nils De FreeseEngland49 years May 2019- Director
Mr Neville Jones61 years May 2019- Director

P&L

August 2023

turnover

730.4k

+32%

operating profit

179.2k

0%

gross margin

30.2%

+3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

193.9k

+2.26%

total assets

211.6k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

clarendon enterprise trading limited company details

company number

11973917

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

CHARIOT HOUSE LIMITED

auditor

-

address

21-23 clarendon villas, hove, east sussex, BN3 3RE

Bank

-

Legal Advisor

-

clarendon enterprise trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarendon enterprise trading limited.

clarendon enterprise trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARENDON ENTERPRISE TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

clarendon enterprise trading limited Companies House Filings - See Documents

datedescriptionview/download