jungle grill (unit) ltd

Live YoungSmallRapid

jungle grill (unit) ltd Company Information

Share JUNGLE GRILL (UNIT) LTD

Company Number

11979189

Directors

Zia Ullah

Shareholders

zia ullah

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

51 north street, manchester, M8 8RE

Website

-

jungle grill (unit) ltd Estimated Valuation

£325.2k

Pomanda estimates the enterprise value of JUNGLE GRILL (UNIT) LTD at £325.2k based on a Turnover of £544.5k and 0.6x industry multiple (adjusted for size and gross margin).

jungle grill (unit) ltd Estimated Valuation

£835.8k

Pomanda estimates the enterprise value of JUNGLE GRILL (UNIT) LTD at £835.8k based on an EBITDA of £222k and a 3.77x industry multiple (adjusted for size and gross margin).

jungle grill (unit) ltd Estimated Valuation

£911.8k

Pomanda estimates the enterprise value of JUNGLE GRILL (UNIT) LTD at £911.8k based on Net Assets of £365.8k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jungle Grill (unit) Ltd Overview

Jungle Grill (unit) Ltd is a live company located in manchester, M8 8RE with a Companies House number of 11979189. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in May 2019, it's largest shareholder is zia ullah with a 100% stake. Jungle Grill (unit) Ltd is a young, small sized company, Pomanda has estimated its turnover at £544.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jungle Grill (unit) Ltd Health Check

Pomanda's financial health check has awarded Jungle Grill (Unit) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £544.5k, make it larger than the average company (£161.6k)

£544.5k - Jungle Grill (unit) Ltd

£161.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (7.3%)

62% - Jungle Grill (unit) Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (54.1%)

31.2% - Jungle Grill (unit) Ltd

54.1% - Industry AVG

profitability

Profitability

an operating margin of 40.8% make it more profitable than the average company (3.2%)

40.8% - Jungle Grill (unit) Ltd

3.2% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (5)

6 - Jungle Grill (unit) Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Jungle Grill (unit) Ltd

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.7k, this is more efficient (£38.4k)

£90.7k - Jungle Grill (unit) Ltd

£38.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (17 days)

133 days - Jungle Grill (unit) Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is close to average (19 days)

19 days - Jungle Grill (unit) Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jungle Grill (unit) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jungle Grill (unit) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (83.6%)

13.7% - Jungle Grill (unit) Ltd

83.6% - Industry AVG

JUNGLE GRILL (UNIT) LTD financials

EXPORTms excel logo

Jungle Grill (Unit) Ltd's latest turnover from May 2023 is estimated at £544.5 thousand and the company has net assets of £365.8 thousand. According to their latest financial statements, Jungle Grill (Unit) Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020
Turnover544,462550,850266,299127,477
Other Income Or Grants
Cost Of Sales374,509361,020171,63284,207
Gross Profit169,953189,83094,66743,270
Admin Expenses-52,0304,49763,62413,630
Operating Profit221,983185,33331,04329,640
Interest Payable
Interest Receivable
Pre-Tax Profit221,983185,33331,04329,640
Tax-55,496-35,213-5,898-5,632
Profit After Tax166,487150,12025,14524,008
Dividends Paid
Retained Profit166,487150,12025,14524,008
Employee Costs68,62867,50042,93941,533
Number Of Employees6644
EBITDA*221,983185,33331,04329,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020
Tangible Assets224,41996,0092,3532,870
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets224,41996,0092,3532,870
Stock & work in progress
Trade Debtors199,163167,918105,31026,976
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets199,163167,918105,31026,976
total assets423,582263,927107,66329,846
Bank overdraft
Bank loan
Trade Creditors 19,82214,6548,5105,838
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,82214,6548,5105,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities38,00050,00050,000
provisions
total long term liabilities38,00050,00050,000
total liabilities57,82264,65458,5105,838
net assets365,760199,27349,15324,008
total shareholders funds365,760199,27349,15324,008
May 2023May 2022May 2021May 2020
Operating Activities
Operating Profit221,983185,33331,04329,640
Depreciation
Amortisation
Tax-55,496-35,213-5,898-5,632
Stock
Debtors31,24562,60878,33426,976
Creditors5,1686,1442,6725,838
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations140,41093,656-50,5172,870
Investing Activities
capital expenditure-128,410-93,656517-2,870
Change in Investments
cash flow from investments-128,410-93,656517-2,870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,00050,000
share issue
interest
cash flow from financing-12,00050,000
cash and cash equivalents
cash
overdraft
change in cash

jungle grill (unit) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jungle grill (unit) ltd. Get real-time insights into jungle grill (unit) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jungle Grill (unit) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jungle grill (unit) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

jungle grill (unit) ltd Ownership

JUNGLE GRILL (UNIT) LTD group structure

Jungle Grill (Unit) Ltd has no subsidiary companies.

Ultimate parent company

JUNGLE GRILL (UNIT) LTD

11979189

JUNGLE GRILL (UNIT) LTD Shareholders

zia ullah 100%

jungle grill (unit) ltd directors

Jungle Grill (Unit) Ltd currently has 1 director, Mr Zia Ullah serving since Feb 2022.

officercountryagestartendrole
Mr Zia UllahEngland33 years Feb 2022- Director

P&L

May 2023

turnover

544.5k

-1%

operating profit

222k

0%

gross margin

31.3%

-9.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

365.8k

+0.84%

total assets

423.6k

+0.6%

cash

0

0%

net assets

Total assets minus all liabilities

jungle grill (unit) ltd company details

company number

11979189

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

51 north street, manchester, M8 8RE

Bank

-

Legal Advisor

-

jungle grill (unit) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jungle grill (unit) ltd.

jungle grill (unit) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUNGLE GRILL (UNIT) LTD. This can take several minutes, an email will notify you when this has completed.

jungle grill (unit) ltd Companies House Filings - See Documents

datedescriptionview/download