
Company Number
11979547
Next Accounts
Dec 2025
Shareholders
shareholder name missing
fabio pania
View AllGroup Structure
View All
Industry
Wireless telecommunications activities
Registered Address
suite 501 unit 2, 94a wycliffe road, northampton, NN1 5JF
Website
-Pomanda estimates the enterprise value of TGL 2024 LIMITED at £289.9k based on a Turnover of £351.6k and 0.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TGL 2024 LIMITED at £0 based on an EBITDA of £-347.2k and a 2.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TGL 2024 LIMITED at £0 based on Net Assets of £-5.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tgl 2024 Limited is a live company located in northampton, NN1 5JF with a Companies House number of 11979547. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in May 2019, it's largest shareholder is shareholder name missing with a 18.2% stake. Tgl 2024 Limited is a young, micro sized company, Pomanda has estimated its turnover at £351.6k with declining growth in recent years.
Pomanda's financial health check has awarded Tgl 2024 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £351.6k, make it smaller than the average company (£7.3m)
- Tgl 2024 Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.9%)
- Tgl 2024 Limited
6.9% - Industry AVG
Production
with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)
- Tgl 2024 Limited
35.7% - Industry AVG
Profitability
an operating margin of -99.1% make it less profitable than the average company (2.6%)
- Tgl 2024 Limited
2.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (31)
5 - Tgl 2024 Limited
31 - Industry AVG
Pay Structure
on an average salary of £61.8k, the company has an equivalent pay structure (£61.8k)
- Tgl 2024 Limited
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £70.3k, this is less efficient (£199.5k)
- Tgl 2024 Limited
£199.5k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (47 days)
- Tgl 2024 Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (40 days)
- Tgl 2024 Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 73 days, this is more than average (24 days)
- Tgl 2024 Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (9 weeks)
90 weeks - Tgl 2024 Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (62.2%)
101.6% - Tgl 2024 Limited
62.2% - Industry AVG
Tgl 2024 Limited's latest turnover from March 2024 is estimated at £351.6 thousand and the company has net assets of -£5.5 thousand. According to their latest financial statements, Tgl 2024 Limited has 5 employees and maintains cash reserves of £68.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 5 | 1 | 5 | 5 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 579 | 1,547 | 2,658 | 2,020 | |
Intangible Assets | |||||
Investments & Other | 305 | 1,056 | 1,056 | 1,056 | 1,056 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 884 | 2,603 | 3,714 | 3,076 | 1,056 |
Stock & work in progress | 45,453 | 23,405 | |||
Trade Debtors | 7,528 | 83,048 | |||
Group Debtors | |||||
Misc Debtors | 225,676 | 166,824 | 130,751 | 114,334 | 47,196 |
Cash | 68,257 | 1,246 | 8,734 | 3,867 | 37,712 |
misc current assets | |||||
total current assets | 346,914 | 274,523 | 139,485 | 118,201 | 84,908 |
total assets | 347,798 | 277,126 | 143,199 | 121,277 | 85,964 |
Bank overdraft | |||||
Bank loan | 5,539 | 5,402 | 2,928 | 5,324 | |
Trade Creditors | 703 | 26,249 | 43 | 939 | |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 32,872 | 51,264 | 49,000 | 20,734 | 6,151 |
total current liabilities | 39,114 | 82,915 | 51,971 | 26,997 | 6,151 |
loans | 313,968 | 19,507 | 24,468 | 22,072 | |
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | 184 | 294 | 505 | 384 | |
total long term liabilities | 314,152 | 19,801 | 24,973 | 22,456 | |
total liabilities | 353,266 | 102,716 | 76,944 | 49,453 | 6,151 |
net assets | -5,468 | 174,410 | 66,255 | 71,824 | 79,813 |
total shareholders funds | -5,468 | 174,410 | 66,255 | 71,824 | 79,813 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 1,158 | 1,111 | 1,111 | 674 | |
Amortisation | |||||
Tax | |||||
Stock | 22,048 | 23,405 | |||
Debtors | -16,668 | 119,121 | 16,417 | 67,138 | 47,196 |
Creditors | -25,546 | 26,206 | -896 | 939 | |
Accruals and Deferred Income | -18,392 | 2,264 | 28,266 | 14,583 | 6,151 |
Deferred Taxes & Provisions | -110 | -211 | 121 | 384 | |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | -751 | 1,056 | |||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 137 | 2,474 | -2,396 | 5,324 | |
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | 294,461 | -4,961 | 2,396 | 22,072 | |
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 67,011 | -7,488 | 4,867 | -33,845 | 37,712 |
overdraft | |||||
change in cash | 67,011 | -7,488 | 4,867 | -33,845 | 37,712 |
Perform a competitor analysis for tgl 2024 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NN1 area or any other competitors across 12 key performance metrics.
TGL 2024 LIMITED group structure
Tgl 2024 Limited has no subsidiary companies.
Ultimate parent company
TGL 2024 LIMITED
11979547
Tgl 2024 Limited currently has 4 directors. The longest serving directors include Mr Fabio Pania (May 2019) and Mr Angelo Monteiro (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Fabio Pania | 41 years | May 2019 | - | Director | |
Mr Angelo Monteiro | 41 years | May 2019 | - | Director | |
Mr Kolawole Budale | United Kingdom | 42 years | Apr 2020 | - | Director |
Mr Jozef Wallis | England | 45 years | Apr 2020 | - | Director |
P&L
March 2024turnover
351.6k
+3%
operating profit
-348.4k
0%
gross margin
35.7%
+0.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-5.5k
-1.03%
total assets
347.8k
+0.26%
cash
68.3k
+53.78%
net assets
Total assets minus all liabilities
company number
11979547
Type
Private limited with Share Capital
industry
61200 - Wireless telecommunications activities
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
terraprima group limited (September 2024)
accountant
-
auditor
-
address
suite 501 unit 2, 94a wycliffe road, northampton, NN1 5JF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tgl 2024 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TGL 2024 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|