
Company Number
11986389
Next Accounts
Aug 2025
Shareholders
david george plumer lilley
henry james macfarland maxey
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
6th floor 60 gracechurch street, london, EC3V 0HR
Website
-Pomanda estimates the enterprise value of GODOLPHIN MINERALS LIMITED at £199.1k based on a Turnover of £186.8k and 1.07x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODOLPHIN MINERALS LIMITED at £0 based on an EBITDA of £-158k and a 4.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODOLPHIN MINERALS LIMITED at £210.1k based on Net Assets of £161k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Godolphin Minerals Limited is a live company located in london, EC3V 0HR with a Companies House number of 11986389. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2019, it's largest shareholder is david george plumer lilley with a 40% stake. Godolphin Minerals Limited is a young, micro sized company, Pomanda has estimated its turnover at £186.8k with rapid growth in recent years.
Pomanda's financial health check has awarded Godolphin Minerals Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £186.8k, make it smaller than the average company (£18.8m)
- Godolphin Minerals Limited
£18.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (9.4%)
- Godolphin Minerals Limited
9.4% - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Godolphin Minerals Limited
34.7% - Industry AVG
Profitability
an operating margin of -84.6% make it less profitable than the average company (4.6%)
- Godolphin Minerals Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
1 - Godolphin Minerals Limited
102 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Godolphin Minerals Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £186.8k, this is equally as efficient (£186.8k)
- Godolphin Minerals Limited
£186.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Godolphin Minerals Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Godolphin Minerals Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Godolphin Minerals Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)
6 weeks - Godolphin Minerals Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (69%)
87.6% - Godolphin Minerals Limited
69% - Industry AVG
Godolphin Minerals Limited's latest turnover from November 2023 is estimated at £186.8 thousand and the company has net assets of £161 thousand. According to their latest financial statements, Godolphin Minerals Limited has 1 employee and maintains cash reserves of £139.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | May 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | May 2020 | |
---|---|---|---|---|
Tangible Assets | 342 | 800 | ||
Intangible Assets | ||||
Investments & Other | 1,144,801 | 1,144,801 | 974,914 | 803,126 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 1,144,801 | 1,144,801 | 975,256 | 803,926 |
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 17,262 | |||
Misc Debtors | 10,127 | 2,700 | 8,345 | 21,869 |
Cash | 139,871 | 4,686 | 45,043 | 23,481 |
misc current assets | ||||
total current assets | 149,998 | 7,386 | 70,650 | 45,350 |
total assets | 1,294,799 | 1,152,187 | 1,045,906 | 849,276 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 1 | 16,343 | ||
Group/Directors Accounts | 915,088 | 715,088 | 600,000 | |
other short term finances | 200,000 | |||
hp & lease commitments | ||||
other current liabilities | 218,685 | 121,849 | 53,839 | 17,053 |
total current liabilities | 1,133,773 | 836,937 | 653,840 | 233,396 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 1,133,773 | 836,937 | 653,840 | 233,396 |
net assets | 161,026 | 315,250 | 392,066 | 615,880 |
total shareholders funds | 161,026 | 315,250 | 392,066 | 615,880 |
Nov 2023 | Nov 2022 | Nov 2021 | May 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 342 | 458 | 228 | |
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 7,427 | -22,907 | 3,738 | 21,869 |
Creditors | -1 | -16,342 | 16,343 | |
Accruals and Deferred Income | 96,836 | 68,010 | 36,786 | 17,053 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 169,887 | 171,788 | 803,126 | |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | 200,000 | 115,088 | 600,000 | |
Other Short Term Loans | -200,000 | 200,000 | ||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 135,185 | -40,357 | 21,562 | 23,481 |
overdraft | ||||
change in cash | 135,185 | -40,357 | 21,562 | 23,481 |
Perform a competitor analysis for godolphin minerals limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
GODOLPHIN MINERALS LIMITED group structure
Godolphin Minerals Limited has 3 subsidiary companies.
Ultimate parent company
GODOLPHIN MINERALS LIMITED
11986389
3 subsidiaries
Godolphin Minerals Limited currently has 3 directors. The longest serving directors include Ms Carolyn Lilley (May 2019) and Mr Mark Thompson (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Carolyn Lilley | United Kingdom | 58 years | May 2019 | - | Director |
Mr Mark Thompson | United Kingdom | 52 years | May 2019 | - | Director |
Mr Daniel Lilley | United Kingdom | 24 years | Oct 2023 | - | Director |
P&L
November 2023turnover
186.8k
0%
operating profit
-158k
0%
gross margin
34.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
161k
-0.49%
total assets
1.3m
+0.12%
cash
139.9k
+28.85%
net assets
Total assets minus all liabilities
company number
11986389
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
CANTELOWES LIMITED
auditor
-
address
6th floor 60 gracechurch street, london, EC3V 0HR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to godolphin minerals limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GODOLPHIN MINERALS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|