greenhouse (stevenage) ltd

Live YoungSmallRapid

greenhouse (stevenage) ltd Company Information

Share GREENHOUSE (STEVENAGE) LTD

Company Number

11988915

Shareholders

gary john viner

neil patey-smith

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

suite ro morgan reach house, 136 hagley road, birmingham, B16 9NX

greenhouse (stevenage) ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of GREENHOUSE (STEVENAGE) LTD at £6.3m based on a Turnover of £4.8m and 1.33x industry multiple (adjusted for size and gross margin).

greenhouse (stevenage) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENHOUSE (STEVENAGE) LTD at £0 based on an EBITDA of £-239k and a 3.88x industry multiple (adjusted for size and gross margin).

greenhouse (stevenage) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENHOUSE (STEVENAGE) LTD at £0 based on Net Assets of £-355k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenhouse (stevenage) Ltd Overview

Greenhouse (stevenage) Ltd is a live company located in birmingham, B16 9NX with a Companies House number of 11988915. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2019, it's largest shareholder is gary john viner with a 34% stake. Greenhouse (stevenage) Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenhouse (stevenage) Ltd Health Check

Pomanda's financial health check has awarded Greenhouse (Stevenage) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£1.6m)

£4.8m - Greenhouse (stevenage) Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 178%, show it is growing at a faster rate (4.6%)

178% - Greenhouse (stevenage) Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (46.9%)

17.5% - Greenhouse (stevenage) Ltd

46.9% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (17%)

-5% - Greenhouse (stevenage) Ltd

17% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Greenhouse (stevenage) Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Greenhouse (stevenage) Ltd

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.8m, this is more efficient (£236.7k)

£4.8m - Greenhouse (stevenage) Ltd

£236.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (27 days)

181 days - Greenhouse (stevenage) Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Greenhouse (stevenage) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenhouse (stevenage) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenhouse (stevenage) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115%, this is a higher level of debt than the average (68.3%)

115% - Greenhouse (stevenage) Ltd

68.3% - Industry AVG

GREENHOUSE (STEVENAGE) LTD financials

EXPORTms excel logo

Greenhouse (Stevenage) Ltd's latest turnover from March 2024 is estimated at £4.8 million and the company has net assets of -£355 thousand. According to their latest financial statements, Greenhouse (Stevenage) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover4,783,741286,565228,102223,32398,345
Other Income Or Grants
Cost Of Sales3,947,779235,373188,883188,03683,123
Gross Profit835,96251,19339,21835,28715,222
Admin Expenses1,074,994144,58462,03834,38115,712
Operating Profit-239,032-93,391-22,820906-490
Interest Payable
Interest Receivable
Pre-Tax Profit-239,032-93,391-22,820906-490
Tax-172
Profit After Tax-239,032-93,391-22,820734-490
Dividends Paid
Retained Profit-239,032-93,391-22,820734-490
Employee Costs43,38741,02940,63139,54941,114
Number Of Employees11111
EBITDA*-239,032-93,391-22,820906-490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets1,425,778865,514
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,425,778865,514
Stock & work in progress
Trade Debtors2,373,85393,04158,67071,73729,770
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,373,85393,04158,67071,73729,770
total assets2,373,8531,518,819924,18471,73729,770
Bank overdraft
Bank loan
Trade Creditors 24,55251,63897,31171,49330,260
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,55251,63897,31171,49330,260
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,704,3001,583,148849,449
provisions
total long term liabilities2,704,3001,583,148849,449
total liabilities2,728,8521,634,786946,76071,49330,260
net assets-354,999-115,967-22,576244-490
total shareholders funds-354,999-115,967-22,576244-490
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-239,032-93,391-22,820906-490
Depreciation
Amortisation
Tax-172
Stock
Debtors2,280,81234,371-13,06741,96729,770
Creditors-27,086-45,67325,81841,23330,260
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,546,930-173,43516,065
Investing Activities
capital expenditure1,425,778-560,264-865,514
Change in Investments
cash flow from investments1,425,778-560,264-865,514
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,121,152733,699849,449
share issue
interest
cash flow from financing1,121,152733,699849,449
cash and cash equivalents
cash
overdraft
change in cash

greenhouse (stevenage) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenhouse (stevenage) ltd. Get real-time insights into greenhouse (stevenage) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenhouse (stevenage) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenhouse (stevenage) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B16 area or any other competitors across 12 key performance metrics.

greenhouse (stevenage) ltd Ownership

GREENHOUSE (STEVENAGE) LTD group structure

Greenhouse (Stevenage) Ltd has no subsidiary companies.

Ultimate parent company

GREENHOUSE (STEVENAGE) LTD

11988915

GREENHOUSE (STEVENAGE) LTD Shareholders

gary john viner 34%
neil patey-smith 33%
nicholas russell leeding 33%

greenhouse (stevenage) ltd directors

Greenhouse (Stevenage) Ltd currently has 2 directors. The longest serving directors include Mr Gary Viner (May 2019) and Mr Nicholas Leeding (Apr 2021).

officercountryagestartendrole
Mr Gary VinerEngland49 years May 2019- Director
Mr Nicholas Leeding42 years Apr 2021- Director

P&L

March 2024

turnover

4.8m

+1569%

operating profit

-239k

0%

gross margin

17.5%

-2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-355k

+2.06%

total assets

2.4m

+0.56%

cash

0

0%

net assets

Total assets minus all liabilities

greenhouse (stevenage) ltd company details

company number

11988915

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite ro morgan reach house, 136 hagley road, birmingham, B16 9NX

Bank

-

Legal Advisor

-

greenhouse (stevenage) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to greenhouse (stevenage) ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

greenhouse (stevenage) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENHOUSE (STEVENAGE) LTD. This can take several minutes, an email will notify you when this has completed.

greenhouse (stevenage) ltd Companies House Filings - See Documents

datedescriptionview/download