compliance + limited

Live YoungSmallRapid

compliance + limited Company Information

Share COMPLIANCE + LIMITED

Company Number

11991238

Directors

Clive Miles

David Lamb

View All

Shareholders

david lamb

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

unit 2 the joiners shop, the historic dockyard, chatham, ME4 4TZ

compliance + limited Estimated Valuation

£368.6k

Pomanda estimates the enterprise value of COMPLIANCE + LIMITED at £368.6k based on a Turnover of £763.8k and 0.48x industry multiple (adjusted for size and gross margin).

compliance + limited Estimated Valuation

£63.8k

Pomanda estimates the enterprise value of COMPLIANCE + LIMITED at £63.8k based on an EBITDA of £15.3k and a 4.16x industry multiple (adjusted for size and gross margin).

compliance + limited Estimated Valuation

£85.9k

Pomanda estimates the enterprise value of COMPLIANCE + LIMITED at £85.9k based on Net Assets of £32.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compliance + Limited Overview

Compliance + Limited is a live company located in chatham, ME4 4TZ with a Companies House number of 11991238. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2019, it's largest shareholder is david lamb with a 100% stake. Compliance + Limited is a young, small sized company, Pomanda has estimated its turnover at £763.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compliance + Limited Health Check

Pomanda's financial health check has awarded Compliance + Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £763.8k, make it in line with the average company (£856.8k)

£763.8k - Compliance + Limited

£856.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (8.5%)

44% - Compliance + Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Compliance + Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (7.3%)

1.4% - Compliance + Limited

7.3% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (8)

9 - Compliance + Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Compliance + Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.9k, this is less efficient (£132.7k)

£84.9k - Compliance + Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (63 days)

58 days - Compliance + Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (25 days)

58 days - Compliance + Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compliance + Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Compliance + Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (55.9%)

86.3% - Compliance + Limited

55.9% - Industry AVG

COMPLIANCE + LIMITED financials

EXPORTms excel logo

Compliance + Limited's latest turnover from December 2023 is estimated at £763.8 thousand and the company has net assets of £32.9 thousand. According to their latest financial statements, Compliance + Limited has 9 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020
Turnover763,761572,232230,162255,093176,451
Other Income Or Grants
Cost Of Sales317,035239,16095,299100,50962,486
Gross Profit446,726333,072134,863154,584113,966
Admin Expenses436,404305,629123,928151,137112,488
Operating Profit10,32227,44310,9353,4471,478
Interest Payable8,6373,389
Interest Receivable37925042121
Pre-Tax Profit2,06424,30410,9773,4591,479
Tax-516-4,618-2,086-657-281
Profit After Tax1,54819,6868,8912,8021,198
Dividends Paid
Retained Profit1,54819,6868,8912,8021,198
Employee Costs514,324495,319270,878254,297208,218
Number Of Employees99555
EBITDA*15,34730,74215,5355,6411,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020
Tangible Assets27,94826,49811,95110,4821,462
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,94826,49811,95110,4821,462
Stock & work in progress4,30030,30028,1004,600
Trade Debtors122,71779,49212,30523,05410,289
Group Debtors
Misc Debtors81,50071,12712,7207,36315,356
Cash8,7165,7068,57024,6831,157
misc current assets
total current assets212,933160,62563,89583,20031,402
total assets240,881187,12375,84693,68232,864
Bank overdraft21,798
Bank loan
Trade Creditors 50,83033,35633,35628,4191,625
Group/Directors Accounts108
other short term finances
hp & lease commitments
other current liabilities74,92251,04430,79362,45729,932
total current liabilities147,55084,40064,14990,87631,665
loans60,40071,340
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities60,40071,340
total liabilities207,950155,74064,14990,87631,665
net assets32,93131,38311,6972,8061,199
total shareholders funds32,93131,38311,6972,8061,199
Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020
Operating Activities
Operating Profit10,32227,44310,9353,4471,478
Depreciation5,0253,2994,6002,194487
Amortisation
Tax-516-4,618-2,086-657-281
Stock-4,300-26,0002,20028,1004,600
Debtors53,598125,594-5,39230,41725,645
Creditors17,4744,93728,4191,625
Accruals and Deferred Income23,87820,251-31,66462,45729,932
Deferred Taxes & Provisions
Cash flow from operations6,885-53,219-10,08637,3432,996
Investing Activities
capital expenditure-6,475-17,846-6,069-12,676-1,949
Change in Investments
cash flow from investments-6,475-17,846-6,069-12,676-1,949
Financing Activities
Bank loans
Group/Directors Accounts108
Other Short Term Loans
Long term loans-10,94071,340
Hire Purchase and Lease Commitments
other long term liabilities
share issue41
interest-8,258-3,13942121
cash flow from financing-19,19868,2014216110
cash and cash equivalents
cash3,010-2,864-16,11324,6831,157
overdraft21,798
change in cash-18,788-2,864-16,11324,6831,157

compliance + limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compliance + limited. Get real-time insights into compliance + limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compliance + Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compliance + limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME4 area or any other competitors across 12 key performance metrics.

compliance + limited Ownership

COMPLIANCE + LIMITED group structure

Compliance + Limited has no subsidiary companies.

Ultimate parent company

COMPLIANCE + LIMITED

11991238

COMPLIANCE + LIMITED Shareholders

david lamb 100%

compliance + limited directors

Compliance + Limited currently has 4 directors. The longest serving directors include Mr Clive Miles (May 2019) and Mr David Lamb (Jan 2021).

officercountryagestartendrole
Mr Clive MilesEngland60 years May 2019- Director
Mr David LambEngland56 years Jan 2021- Director
Mr Will CotterillEngland35 years Oct 2024- Director
Mr Liam KeenanEngland30 years Oct 2024- Director

P&L

December 2023

turnover

763.8k

+33%

operating profit

10.3k

0%

gross margin

58.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.9k

+0.05%

total assets

240.9k

+0.29%

cash

8.7k

+0.53%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

compliance + limited company details

company number

11991238

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 the joiners shop, the historic dockyard, chatham, ME4 4TZ

Bank

-

Legal Advisor

-

compliance + limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compliance + limited.

compliance + limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPLIANCE + LIMITED. This can take several minutes, an email will notify you when this has completed.

compliance + limited Companies House Filings - See Documents

datedescriptionview/download