
Company Number
12020992
Next Accounts
Feb 2026
Shareholders
andrew roger parris
richard paris
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+2Registered Address
59 broseley grove, sydenham, london, SE26 5LD
Website
-Pomanda estimates the enterprise value of PARRISBROS LIMITED at £144.1k based on a Turnover of £75.2k and 1.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARRISBROS LIMITED at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARRISBROS LIMITED at £0 based on Net Assets of £-295 and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parrisbros Limited is a live company located in london, SE26 5LD with a Companies House number of 12020992. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2019, it's largest shareholder is andrew roger parris with a 50% stake. Parrisbros Limited is a young, micro sized company, Pomanda has estimated its turnover at £75.2k with healthy growth in recent years.
Pomanda's financial health check has awarded Parrisbros Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £75.2k, make it smaller than the average company (£705k)
- Parrisbros Limited
£705k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)
- Parrisbros Limited
5% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (72%)
- Parrisbros Limited
72% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Parrisbros Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Parrisbros Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Parrisbros Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £75.2k, this is less efficient (£158.3k)
- Parrisbros Limited
£158.3k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (35 days)
- Parrisbros Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (33 days)
- Parrisbros Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parrisbros Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Parrisbros Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (64.1%)
101.3% - Parrisbros Limited
64.1% - Industry AVG
Parrisbros Limited's latest turnover from May 2024 is estimated at £75.2 thousand and the company has net assets of -£295. According to their latest financial statements, we estimate that Parrisbros Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 22,636 | 22,636 | 22,636 | 22,636 | |
Group Debtors | |||||
Misc Debtors | |||||
Cash | 100 | ||||
misc current assets | |||||
total current assets | 22,636 | 22,636 | 22,636 | 22,636 | 100 |
total assets | 22,636 | 22,636 | 22,636 | 22,636 | 100 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 22,931 | 22,931 | 22,931 | 22,931 | |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 22,931 | 22,931 | 22,931 | 22,931 | |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 22,931 | 22,931 | 22,931 | 22,931 | |
net assets | -295 | -295 | -295 | -295 | 100 |
total shareholders funds | -295 | -295 | -295 | -295 | 100 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 22,636 | ||||
Creditors | 22,931 | ||||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -100 | 100 | |||
overdraft | |||||
change in cash | -100 | 100 |
Perform a competitor analysis for parrisbros limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE26 area or any other competitors across 12 key performance metrics.
PARRISBROS LIMITED group structure
Parrisbros Limited has no subsidiary companies.
Ultimate parent company
PARRISBROS LIMITED
12020992
Parrisbros Limited currently has 2 directors. The longest serving directors include Mr Richard Parris (May 2019) and Mr Andrew Parris (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Parris | United Kingdom | 61 years | May 2019 | - | Director |
Mr Andrew Parris | England | 57 years | May 2019 | - | Director |
P&L
May 2024turnover
75.2k
+10%
operating profit
0
0%
gross margin
24.9%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-295
0%
total assets
22.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12020992
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
59 broseley grove, sydenham, london, SE26 5LD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parrisbros limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARRISBROS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|