shall do wells court limited

Live YoungSmallLow

shall do wells court limited Company Information

Share SHALL DO WELLS COURT LIMITED

Company Number

12025906

Directors

Joel Sofer

Joel Sofer

View All

Shareholders

shall do real estate holdings uk limited

marson property limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o marson properties, 15-16 margaret street, london, W1W 8RW

shall do wells court limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of SHALL DO WELLS COURT LIMITED at £7.4m based on a Turnover of £3m and 2.49x industry multiple (adjusted for size and gross margin).

shall do wells court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHALL DO WELLS COURT LIMITED at £0 based on an EBITDA of £-2.6m and a 4.86x industry multiple (adjusted for size and gross margin).

shall do wells court limited Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of SHALL DO WELLS COURT LIMITED at £112.7k based on Net Assets of £64.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shall Do Wells Court Limited Overview

Shall Do Wells Court Limited is a live company located in london, W1W 8RW with a Companies House number of 12025906. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2019, it's largest shareholder is shall do real estate holdings uk limited with a 80% stake. Shall Do Wells Court Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shall Do Wells Court Limited Health Check

Pomanda's financial health check has awarded Shall Do Wells Court Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£1.1m)

£3m - Shall Do Wells Court Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)

2% - Shall Do Wells Court Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (71%)

26.9% - Shall Do Wells Court Limited

71% - Industry AVG

profitability

Profitability

an operating margin of -87% make it less profitable than the average company (21.6%)

-87% - Shall Do Wells Court Limited

21.6% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Shall Do Wells Court Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Shall Do Wells Court Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £493k, this is more efficient (£202.7k)

£493k - Shall Do Wells Court Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (33 days)

93 days - Shall Do Wells Court Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (34 days)

116 days - Shall Do Wells Court Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shall Do Wells Court Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shall Do Wells Court Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (71.6%)

91.5% - Shall Do Wells Court Limited

71.6% - Industry AVG

SHALL DO WELLS COURT LIMITED financials

EXPORTms excel logo

Shall Do Wells Court Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £64.6 thousand. According to their latest financial statements, we estimate that Shall Do Wells Court Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover2,957,80812,896,0791,877,0692,814,0564,159,330
Other Income Or Grants
Cost Of Sales2,161,8129,718,2171,426,4592,129,2513,136,887
Gross Profit795,9963,177,862450,610684,8051,022,443
Admin Expenses3,368,771-1,490,2061,081,271969,3241,251,065
Operating Profit-2,572,7754,668,068-630,661-284,519-228,622
Interest Payable
Interest Receivable
Pre-Tax Profit-2,572,7754,668,068-630,661-284,519-228,622
Tax-886,933
Profit After Tax-2,572,7753,781,135-630,661-284,519-228,622
Dividends Paid
Retained Profit-2,572,7753,781,135-630,661-284,519-228,622
Employee Costs198,737879,945150,942227,437321,131
Number Of Employees6285811
EBITDA*-2,572,7754,668,068-630,661-284,519-228,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets3,306,33214,652,2099,076,4857,749,359
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,306,33214,652,2099,076,4857,749,359
Stock & work in progress
Trade Debtors755,6563,409,08689,089259,463493,672
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets755,6563,409,08689,089259,463493,672
total assets755,6566,715,41814,741,2989,335,9488,243,031
Bank overdraft
Bank loan
Trade Creditors 691,0984,078,0854,632,4904,936,3624,571,653
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities691,0984,078,0854,632,4904,936,3624,571,653
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities11,252,6104,912,7273,900,000
provisions
total long term liabilities11,252,6104,912,7273,900,000
total liabilities691,0984,078,08515,885,1009,849,0898,471,653
net assets64,5582,637,333-1,143,802-513,141-228,622
total shareholders funds64,5582,637,333-1,143,802-513,141-228,622
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-2,572,7754,668,068-630,661-284,519-228,622
Depreciation
Amortisation
Tax-886,933
Stock
Debtors-2,653,4303,319,997-170,374-234,209493,672
Creditors-3,386,987-554,405-303,872364,7094,571,653
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,306,332-93,267-764,159314,3993,849,359
Investing Activities
capital expenditure3,306,33211,345,877-5,575,724-1,327,126-7,749,359
Change in Investments
cash flow from investments3,306,33211,345,877-5,575,724-1,327,126-7,749,359
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,252,6106,339,8831,012,7273,900,000
share issue
interest
cash flow from financing-11,252,6106,339,8831,012,7273,900,000
cash and cash equivalents
cash
overdraft
change in cash

shall do wells court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shall do wells court limited. Get real-time insights into shall do wells court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shall Do Wells Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shall do wells court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

shall do wells court limited Ownership

SHALL DO WELLS COURT LIMITED group structure

Shall Do Wells Court Limited has no subsidiary companies.

Ultimate parent company

SHALL DO WELLS COURT LIMITED

12025906

SHALL DO WELLS COURT LIMITED Shareholders

shall do real estate holdings uk limited 80%
marson property limited 20%

shall do wells court limited directors

Shall Do Wells Court Limited currently has 3 directors. The longest serving directors include Mr Joel Sofer (May 2019) and Mr Joel Sofer (May 2019).

officercountryagestartendrole
Mr Joel SoferEngland44 years May 2019- Director
Mr Joel SoferEngland44 years May 2019- Director
Mr Shlomo ZoharEngland73 years May 2019- Director

P&L

December 2023

turnover

3m

-77%

operating profit

-2.6m

0%

gross margin

27%

+9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.6k

-0.98%

total assets

755.7k

-0.89%

cash

0

0%

net assets

Total assets minus all liabilities

shall do wells court limited company details

company number

12025906

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o marson properties, 15-16 margaret street, london, W1W 8RW

Bank

-

Legal Advisor

-

shall do wells court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shall do wells court limited. Currently there are 0 open charges and 1 have been satisfied in the past.

shall do wells court limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHALL DO WELLS COURT LIMITED. This can take several minutes, an email will notify you when this has completed.

shall do wells court limited Companies House Filings - See Documents

datedescriptionview/download