chambers estate agents (cardiff) limited
chambers estate agents (cardiff) limited Company Information
Company Number
12028004
Next Accounts
Mar 2025
Shareholders
simon david
bradley david
View AllGroup Structure
View All
Industry
Real estate agencies
Registered Address
35 merthyr road, whitchurch, cardiff, CF14 1DB
chambers estate agents (cardiff) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED at £1m based on a Turnover of £508.1k and 2.06x industry multiple (adjusted for size and gross margin).
chambers estate agents (cardiff) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED at £138.9k based on an EBITDA of £19.5k and a 7.12x industry multiple (adjusted for size and gross margin).
chambers estate agents (cardiff) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED at £0 based on Net Assets of £-1k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chambers Estate Agents (cardiff) Limited Overview
Chambers Estate Agents (cardiff) Limited is a live company located in cardiff, CF14 1DB with a Companies House number of 12028004. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2019, it's largest shareholder is simon david with a 85% stake. Chambers Estate Agents (cardiff) Limited is a young, small sized company, Pomanda has estimated its turnover at £508.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chambers Estate Agents (cardiff) Limited Health Check
Pomanda's financial health check has awarded Chambers Estate Agents (Cardiff) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
3 Weak
Size
annual sales of £508.1k, make it in line with the average company (£587.8k)
- Chambers Estate Agents (cardiff) Limited
£587.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4%)
- Chambers Estate Agents (cardiff) Limited
4% - Industry AVG
Production
with a gross margin of 86.8%, this company has a comparable cost of product (86.8%)
- Chambers Estate Agents (cardiff) Limited
86.8% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (8%)
- Chambers Estate Agents (cardiff) Limited
8% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
6 - Chambers Estate Agents (cardiff) Limited
12 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Chambers Estate Agents (cardiff) Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £84.7k, this is equally as efficient (£84.7k)
- Chambers Estate Agents (cardiff) Limited
£84.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chambers Estate Agents (cardiff) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Chambers Estate Agents (cardiff) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chambers Estate Agents (cardiff) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is average cash available to meet short term requirements (45 weeks)
37 weeks - Chambers Estate Agents (cardiff) Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (50.1%)
101.3% - Chambers Estate Agents (cardiff) Limited
50.1% - Industry AVG
CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED financials
Chambers Estate Agents (Cardiff) Limited's latest turnover from June 2023 is estimated at £508.1 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Chambers Estate Agents (Cardiff) Limited has 6 employees and maintains cash reserves of £41.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 6 | 6 | 5 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | 4,670 | 3,440 | ||
| Misc Debtors | 31,122 | 26,768 | 46,961 | |
| Cash | 41,574 | 41,431 | 33,754 | 84,648 |
| misc current assets | ||||
| total current assets | 77,366 | 71,639 | 80,715 | 84,648 |
| total assets | 77,366 | 71,639 | 80,715 | 84,648 |
| Bank overdraft | 10,000 | 10,000 | 10,000 | |
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | 1,994 | |||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 48,317 | 46,821 | 80,645 | 31,719 |
| total current liabilities | 58,317 | 56,821 | 90,645 | 33,713 |
| loans | 20,066 | 29,167 | 39,167 | 50,000 |
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | 20,066 | 29,167 | 39,167 | 50,000 |
| total liabilities | 78,383 | 85,988 | 129,812 | 83,713 |
| net assets | -1,017 | -14,349 | -49,097 | 935 |
| total shareholders funds | -1,017 | -14,349 | -49,097 | 935 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 5,584 | -16,753 | 46,961 | |
| Creditors | ||||
| Accruals and Deferred Income | 1,496 | -33,824 | 48,926 | 31,719 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -1,994 | 1,994 | ||
| Other Short Term Loans | ||||
| Long term loans | -9,101 | -10,000 | -10,833 | 50,000 |
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 143 | 7,677 | -50,894 | 84,648 |
| overdraft | 10,000 | |||
| change in cash | 143 | 7,677 | -60,894 | 84,648 |
chambers estate agents (cardiff) limited Credit Report and Business Information
Chambers Estate Agents (cardiff) Limited Competitor Analysis
Perform a competitor analysis for chambers estate agents (cardiff) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF14 area or any other competitors across 12 key performance metrics.
chambers estate agents (cardiff) limited Ownership
CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED group structure
Chambers Estate Agents (Cardiff) Limited has no subsidiary companies.
Ultimate parent company
CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED
12028004
chambers estate agents (cardiff) limited directors
Chambers Estate Agents (Cardiff) Limited currently has 2 directors. The longest serving directors include Mr Bradley David (Jun 2019) and Mr Simon David (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bradley David | United Kingdom | 38 years | Jun 2019 | - | Director |
| Mr Simon David | United Kingdom | 65 years | Jun 2019 | - | Director |
P&L
June 2023turnover
508.1k
+1%
operating profit
19.5k
0%
gross margin
86.9%
-3.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-1k
-0.93%
total assets
77.4k
+0.08%
cash
41.6k
0%
net assets
Total assets minus all liabilities
chambers estate agents (cardiff) limited company details
company number
12028004
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
LEWIS BALLARD BBB LTD
auditor
-
address
35 merthyr road, whitchurch, cardiff, CF14 1DB
Bank
-
Legal Advisor
-
chambers estate agents (cardiff) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chambers estate agents (cardiff) limited.
chambers estate agents (cardiff) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMBERS ESTATE AGENTS (CARDIFF) LIMITED. This can take several minutes, an email will notify you when this has completed.
chambers estate agents (cardiff) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
