
Company Number
12035865
Next Accounts
404 days late
Directors
Shareholders
harry flisher
sonny johnstone
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
24 longley road, rainham, gillingham, ME8 7RT
Website
-Pomanda estimates the enterprise value of CONSTRUCTION LABOUR PERSONEL LTD at £9k based on a Turnover of £31.7k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONSTRUCTION LABOUR PERSONEL LTD at £0 based on an EBITDA of £-650 and a 2.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONSTRUCTION LABOUR PERSONEL LTD at £194 based on Net Assets of £100 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Construction Labour Personel Ltd is a live company located in gillingham, ME8 7RT with a Companies House number of 12035865. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2019, it's largest shareholder is harry flisher with a 50% stake. Construction Labour Personel Ltd is a young, micro sized company, Pomanda has estimated its turnover at £31.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Construction Labour Personel Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £31.7k, make it smaller than the average company (£5.9m)
- Construction Labour Personel Ltd
£5.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Construction Labour Personel Ltd
- - Industry AVG
Production
with a gross margin of 14.1%, this company has a higher cost of product (24.7%)
- Construction Labour Personel Ltd
24.7% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.7%)
- Construction Labour Personel Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Construction Labour Personel Ltd
31 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Construction Labour Personel Ltd
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £31.7k, this is less efficient (£178.1k)
- Construction Labour Personel Ltd
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (56 days)
- Construction Labour Personel Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (40 days)
- Construction Labour Personel Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Construction Labour Personel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Construction Labour Personel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (62.3%)
96% - Construction Labour Personel Ltd
62.3% - Industry AVG
Construction Labour Personel Ltd's latest turnover from June 2022 is estimated at £31.7 thousand and the company has net assets of £100. According to their latest financial statements, Construction Labour Personel Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 2,500 | 2,500 | |
Group Debtors | |||
Misc Debtors | |||
Cash | 100 | ||
misc current assets | |||
total current assets | 2,500 | 2,500 | 100 |
total assets | 2,500 | 2,500 | 100 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 2,400 | 1,750 | |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 2,400 | 1,750 | |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 2,400 | 1,750 | |
net assets | 100 | 750 | 100 |
total shareholders funds | 100 | 750 | 100 |
Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 2,500 | ||
Creditors | 650 | 1,750 | |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -100 | 100 | |
overdraft | |||
change in cash | -100 | 100 |
Perform a competitor analysis for construction labour personel ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in ME8 area or any other competitors across 12 key performance metrics.
CONSTRUCTION LABOUR PERSONEL LTD group structure
Construction Labour Personel Ltd has no subsidiary companies.
Ultimate parent company
CONSTRUCTION LABOUR PERSONEL LTD
12035865
Construction Labour Personel Ltd currently has 1 director, Mr Sonny Johnstone serving since Jun 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sonny Johnstone | England | 44 years | Jun 2019 | - | Director |
P&L
June 2022turnover
31.7k
+12%
operating profit
-650
0%
gross margin
14.2%
+5.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
100
-0.87%
total assets
2.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12035865
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
24 longley road, rainham, gillingham, ME8 7RT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to construction labour personel ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONSTRUCTION LABOUR PERSONEL LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|