Pomanda estimates the enterprise value of V&M PROPERTY SOLUTIONS LIMITED at £1.2m based on a Turnover of £355.4k and 3.34x industry multiple (adjusted for size and gross margin).
v&m property solutions limitedEstimated Valuation
£763.7k
Pomanda estimates the enterprise value of V&M PROPERTY SOLUTIONS LIMITED at £763.7k based on an EBITDA of £116.9k and a 6.53x industry multiple (adjusted for size and gross margin).
v&m property solutions limitedEstimated Valuation
£287.5k
Pomanda estimates the enterprise value of V&M PROPERTY SOLUTIONS LIMITED at £287.5k based on Net Assets of £164.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
V&m Property Solutions LimitedOverview
V&m Property Solutions Limited is a live company located in exeter, EX2 8PW with a Companies House number of 12040937. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2019, it's largest shareholder is
vincent wallace pretorius
with a 50% stake. V&m Property Solutions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£355.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded V&M Property Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £355.4k, make it smaller than the average company (£831k)
£355.4k - V&m Property Solutions Limited
£831k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.3%)
7% - V&m Property Solutions Limited
2.3% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - V&m Property Solutions Limited
73% - Industry AVG
Profitability
an operating margin of 32.9% make it more profitable than the average company (26.9%)
32.9% - V&m Property Solutions Limited
26.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - V&m Property Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - V&m Property Solutions Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
£177.7k - V&m Property Solutions Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - V&m Property Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - V&m Property Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - V&m Property Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - V&m Property Solutions Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.7%, this is a similar level of debt than the average (67.5%)
65.7% - V&m Property Solutions Limited
67.5% - Industry AVG
V&M PROPERTY SOLUTIONS LIMITED financials
EXPORT
V&M Property Solutions Limited's latest turnover from June 2023 is estimated at £355.4 thousand and the company has net assets of £164.7 thousand. According to their latest financial statements, V&M Property Solutions Limited has 2 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Turnover
355,415
317,566
275,471
294,000
Other Income Or Grants
Cost Of Sales
95,931
87,746
79,607
81,821
Gross Profit
259,484
229,820
195,864
212,179
Admin Expenses
142,596
243,450
186,125
206,993
Operating Profit
116,888
-13,630
9,739
5,186
Interest Payable
21,673
20,200
18,529
10,031
Interest Receivable
143
45
4
2
Pre-Tax Profit
95,359
-33,785
-8,786
-4,843
Tax
-23,840
Profit After Tax
71,519
-33,785
-8,786
-4,843
Dividends Paid
Retained Profit
71,519
-33,785
-8,786
-4,843
Employee Costs
62,390
60,755
55,314
56,289
Number Of Employees
2
2
2
2
EBITDA*
116,888
-13,630
9,739
5,186
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Tangible Assets
Intangible Assets
Investments & Other
450,000
470,000
505,000
465,000
Debtors (Due After 1 year)
Total Fixed Assets
450,000
470,000
505,000
465,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
26,000
276
Cash
3,527
2,197
5,029
3,487
misc current assets
total current assets
29,527
2,473
5,029
3,487
total assets
479,527
472,473
510,029
468,487
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
10,040
50,000
other short term finances
48,934
hp & lease commitments
other current liabilities
156,410
153,340
114,166
1,603
total current liabilities
166,450
153,340
114,166
100,537
loans
115,434
278,614
278,634
279,945
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
32,953
7,805
22,380
16,770
total long term liabilities
148,387
286,419
301,014
296,715
total liabilities
314,837
439,759
415,180
397,252
net assets
164,690
32,714
94,849
71,235
total shareholders funds
164,690
32,714
94,849
71,235
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Operating Activities
Operating Profit
116,888
-13,630
9,739
5,186
Depreciation
Amortisation
Tax
-23,840
Stock
Debtors
25,724
276
Creditors
Accruals and Deferred Income
3,070
39,174
112,563
1,603
Deferred Taxes & Provisions
25,148
-14,575
5,610
16,770
Cash flow from operations
95,542
10,693
127,912
23,559
Investing Activities
capital expenditure
Change in Investments
-20,000
-35,000
40,000
465,000
cash flow from investments
20,000
35,000
-40,000
-465,000
Financing Activities
Bank loans
Group/Directors Accounts
10,040
-50,000
50,000
Other Short Term Loans
-48,934
48,934
Long term loans
-163,180
-20
-1,311
279,945
Hire Purchase and Lease Commitments
other long term liabilities
share issue
60,457
-28,350
32,400
76,078
interest
-21,530
-20,155
-18,525
-10,029
cash flow from financing
-114,213
-48,525
-86,370
444,928
cash and cash equivalents
cash
1,330
-2,832
1,542
3,487
overdraft
change in cash
1,330
-2,832
1,542
3,487
v&m property solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v&m property solutions limited. Get real-time insights into v&m property solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for v&m property solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
v&m property solutions limited Ownership
V&M PROPERTY SOLUTIONS LIMITED group structure
V&M Property Solutions Limited has no subsidiary companies.
Ultimate parent company
V&M PROPERTY SOLUTIONS LIMITED
12040937
V&M PROPERTY SOLUTIONS LIMITED Shareholders
The largest shareholders in V&M Property Solutions Limited include Vincent Wallace Pretorius and Matthew Wayne Wilson.
vincent wallace pretorius
50%
matthew wayne wilson
50%
v&m property solutions limited directors
V&M Property Solutions Limited currently has 2 directors.
The longest serving directors include
Mr Vincent Pretorius (Jun 2019) and
Mr Matthew Wilson (Jun 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to v&m property solutions limited. Currently there are 3 open charges and 0 have been satisfied in the past.
v&m property solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for V&M PROPERTY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
v&m property solutions limitedCompanies House Filings - See Documents
