Pomanda estimates the enterprise value of LED SMART LTD at £15.3k based on a Turnover of £67.1k and 0.23x industry multiple (adjusted for size and gross margin).
led smart ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LED SMART LTD at £0 based on an EBITDA of £-1.2k and a 2.61x industry multiple (adjusted for size and gross margin).
led smart ltdEstimated Valuation
£15.4k
Pomanda estimates the enterprise value of LED SMART LTD at £15.4k based on Net Assets of £7.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Led Smart LtdOverview
Led Smart Ltd is a live company located in coventry, CV5 6GG with a Companies House number of 12067492. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2019, it's largest shareholder is
neil alden gilbert
with a 50% stake. Led Smart Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£67.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Led Smart Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £67.1k, make it smaller than the average company (£312.5k)
£67.1k - Led Smart Ltd
£312.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.2%)
33% - Led Smart Ltd
3.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (35.8%)
19.1% - Led Smart Ltd
35.8% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (2.7%)
-1.8% - Led Smart Ltd
2.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Led Smart Ltd
4 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
£29.4k - Led Smart Ltd
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £67.1k, this is less efficient (£162.8k)
£67.1k - Led Smart Ltd
£162.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (22 days)
91 days - Led Smart Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (34 days)
61 days - Led Smart Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Led Smart Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Led Smart Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.8%, this is a lower level of debt than the average (73.6%)
54.8% - Led Smart Ltd
73.6% - Industry AVG
LED SMART LTD financials
EXPORT
Led Smart Ltd's latest turnover from June 2024 is estimated at £67.1 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, we estimate that Led Smart Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Turnover
67,130
72,404
48,106
28,273
18,118
Other Income Or Grants
Cost Of Sales
54,314
57,830
38,396
21,904
14,158
Gross Profit
12,816
14,575
9,710
6,369
3,960
Admin Expenses
14,014
6,390
3,036
8,192
4,902
Operating Profit
-1,198
8,185
6,674
-1,823
-942
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,198
8,185
6,674
-1,823
-942
Tax
-2,046
-1,268
Profit After Tax
-1,198
6,139
5,406
-1,823
-942
Dividends Paid
Retained Profit
-1,198
6,139
5,406
-1,823
-942
Employee Costs
29,350
27,207
27,247
26,946
26,033
Number Of Employees
1
1
1
1
1
EBITDA*
-1,198
8,185
6,674
-1,823
-942
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
16,788
19,210
12,251
6,161
4,324
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
16,788
19,210
12,251
6,161
4,324
total assets
16,788
19,210
12,251
6,161
4,324
Bank overdraft
Bank loan
Trade Creditors
9,206
10,430
9,610
5,266
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,206
10,430
9,610
5,266
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
8,926
provisions
total long term liabilities
8,926
total liabilities
9,206
10,430
9,610
8,926
5,266
net assets
7,582
8,780
2,641
-2,765
-942
total shareholders funds
7,582
8,780
2,641
-2,765
-942
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Operating Activities
Operating Profit
-1,198
8,185
6,674
-1,823
-942
Depreciation
Amortisation
Tax
-2,046
-1,268
Stock
Debtors
-2,422
6,959
6,090
1,837
4,324
Creditors
-1,224
820
9,610
-5,266
5,266
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
8,926
-8,926
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,926
8,926
share issue
interest
cash flow from financing
-8,926
8,926
cash and cash equivalents
cash
overdraft
change in cash
led smart ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for led smart ltd. Get real-time insights into led smart ltd's credit score, group structure and payment trends.
Perform a competitor analysis for led smart ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV5 area or any other competitors across 12 key performance metrics.
led smart ltd Ownership
LED SMART LTD group structure
Led Smart Ltd has no subsidiary companies.
Ultimate parent company
LED SMART LTD
12067492
LED SMART LTD Shareholders
The largest shareholders in Led Smart Ltd include Neil Alden Gilbert and Carl James Walker.
neil alden gilbert
50%
carl james walker
50%
led smart ltd directors
Led Smart Ltd currently has 2 directors.
The longest serving directors include
Mr Carl Walker (Jun 2019) and
Mr Neil Gilbert (Jun 2019).
47910 - Retail sale via mail order houses or via Internet
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
13 c & d kensington road, earlsdon, coventry, west midland, CV5 6GG
Bank
-
Legal Advisor
-
led smart ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to led smart ltd.
led smart ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LED SMART LTD. This can take several minutes, an email will notify you when this has completed.
led smart ltdCompanies House Filings - See Documents
