Pomanda estimates the enterprise value of MELLIN PROPERTY LTD at £413.1k based on a Turnover of £196.8k and 2.1x industry multiple (adjusted for size and gross margin).
mellin property ltdEstimated Valuation
£91k
Pomanda estimates the enterprise value of MELLIN PROPERTY LTD at £91k based on an EBITDA of £20.2k and a 4.5x industry multiple (adjusted for size and gross margin).
mellin property ltdEstimated Valuation
£46.4k
Pomanda estimates the enterprise value of MELLIN PROPERTY LTD at £46.4k based on Net Assets of £29.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mellin Property LtdOverview
Mellin Property Ltd is a live company located in london, SE12 9SZ with a Companies House number of 12073584. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2019, it's largest shareholder is
senathirajah thananchayan
with a 50% stake. Mellin Property Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£196.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Mellin Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £196.8k, make it smaller than the average company (£817k)
£196.8k - Mellin Property Ltd
£817k - Industry AVG
Growth
3 year (CAGR) sales growth of 107%, show it is growing at a faster rate (2.4%)
107% - Mellin Property Ltd
2.4% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (71.1%)
27.6% - Mellin Property Ltd
71.1% - Industry AVG
Profitability
an operating margin of 10.3% make it less profitable than the average company (29%)
10.3% - Mellin Property Ltd
29% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mellin Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Mellin Property Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £196.8k, this is equally as efficient (£177.8k)
£196.8k - Mellin Property Ltd
£177.8k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (25 days)
25 days - Mellin Property Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1304 days, this is slower than average (32 days)
1304 days - Mellin Property Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mellin Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mellin Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (63.2%)
98.2% - Mellin Property Ltd
63.2% - Industry AVG
MELLIN PROPERTY LTD financials
EXPORT
Mellin Property Ltd's latest turnover from June 2023 is estimated at £196.8 thousand and the company has net assets of £29.5 thousand. According to their latest financial statements, Mellin Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Turnover
196,839
210,101
149,411
22,277
Other Income Or Grants
Cost Of Sales
142,523
151,188
111,831
17,479
Gross Profit
54,316
58,914
37,580
4,798
Admin Expenses
34,084
43,035
35,501
5,035
Operating Profit
20,232
15,879
2,079
-237
Interest Payable
Interest Receivable
Pre-Tax Profit
20,232
15,879
2,079
-237
Tax
-5,058
-3,017
-395
Profit After Tax
15,174
12,862
1,684
-237
Dividends Paid
Retained Profit
15,174
12,862
1,684
-237
Employee Costs
35,601
37,625
35,491
38,392
Number Of Employees
1
1
1
1
EBITDA*
20,232
15,879
2,079
-237
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Tangible Assets
1,664,142
1,634,232
1,634,232
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,664,142
1,634,232
1,634,232
Stock & work in progress
Trade Debtors
13,639
24,757
8,128
1,503
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
13,639
24,757
8,128
1,503
total assets
1,677,781
1,658,989
1,642,360
1,503
Bank overdraft
Bank loan
Trade Creditors
509,548
506,680
503,663
1,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
509,548
506,680
503,663
1,500
loans
hp & lease commitments
Accruals and Deferred Income
2,490
1,740
990
240
other liabilities
1,136,260
1,136,260
1,136,260
provisions
total long term liabilities
1,138,750
1,138,000
1,137,250
240
total liabilities
1,648,298
1,644,680
1,640,913
1,740
net assets
29,483
14,309
1,447
-237
total shareholders funds
29,483
14,309
1,447
-237
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Operating Activities
Operating Profit
20,232
15,879
2,079
-237
Depreciation
Amortisation
Tax
-5,058
-3,017
-395
Stock
Debtors
-11,118
16,629
6,625
1,503
Creditors
2,868
3,017
502,163
1,500
Accruals and Deferred Income
750
750
750
240
Deferred Taxes & Provisions
Cash flow from operations
29,910
497,972
Investing Activities
capital expenditure
-29,910
-1,634,232
Change in Investments
cash flow from investments
-29,910
-1,634,232
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
1,136,260
share issue
interest
cash flow from financing
1,136,260
cash and cash equivalents
cash
overdraft
change in cash
mellin property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mellin property ltd. Get real-time insights into mellin property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mellin property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE12 area or any other competitors across 12 key performance metrics.
mellin property ltd Ownership
MELLIN PROPERTY LTD group structure
Mellin Property Ltd has no subsidiary companies.
Ultimate parent company
MELLIN PROPERTY LTD
12073584
MELLIN PROPERTY LTD Shareholders
The largest shareholders in Mellin Property Ltd include Senathirajah Thananchayan and Shantheny Thananchayan.
senathirajah thananchayan
50%
shantheny thananchayan
50%
mellin property ltd directors
Mellin Property Ltd currently has 2 directors.
The longest serving directors include
Mrs Shantheny Thananchayan (Jun 2019) and
Mr Senathirajah Thananchayan (Oct 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023
net assets
29.5k
+1.06%
total assets
1.7m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mellin property ltd company details
company number
12073584
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
5 luffman road, london, SE12 9SZ
Bank
-
Legal Advisor
-
mellin property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to mellin property ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
mellin property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MELLIN PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
mellin property ltdCompanies House Filings - See Documents
