jigu stores limited

jigu stores limited Company Information

Share JIGU STORES LIMITED
Live 
YoungSmallDeclining

Company Number

12079307

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Directors

Jiger Patel

Shareholders

jiger rashmikant patel

Group Structure

View All

Contact

Registered Address

187 high street, erdington, birmingham, B23 6SY

Website

-

jigu stores limited Estimated Valuation

£406.5k

Pomanda estimates the enterprise value of JIGU STORES LIMITED at £406.5k based on a Turnover of £1.2m and 0.33x industry multiple (adjusted for size and gross margin).

jigu stores limited Estimated Valuation

£786.9k

Pomanda estimates the enterprise value of JIGU STORES LIMITED at £786.9k based on an EBITDA of £221.7k and a 3.55x industry multiple (adjusted for size and gross margin).

jigu stores limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of JIGU STORES LIMITED at £1.2m based on Net Assets of £418.6k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jigu Stores Limited Overview

Jigu Stores Limited is a live company located in birmingham, B23 6SY with a Companies House number of 12079307. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in July 2019, it's largest shareholder is jiger rashmikant patel with a 100% stake. Jigu Stores Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jigu Stores Limited Health Check

Pomanda's financial health check has awarded Jigu Stores Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.7m)

£1.2m - Jigu Stores Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.3%)

-1% - Jigu Stores Limited

6.3% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Jigu Stores Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it more profitable than the average company (2.9%)

16.4% - Jigu Stores Limited

2.9% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (26)

12 - Jigu Stores Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)

£17.5k - Jigu Stores Limited

£17.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.8k, this is less efficient (£128.4k)

£101.8k - Jigu Stores Limited

£128.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jigu Stores Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jigu Stores Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is more than average (20 days)

27 days - Jigu Stores Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (21 weeks)

15 weeks - Jigu Stores Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (65.1%)

49% - Jigu Stores Limited

65.1% - Industry AVG

JIGU STORES LIMITED financials

EXPORTms excel logo

Jigu Stores Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £418.6 thousand. According to their latest financial statements, Jigu Stores Limited has 12 employees and maintains cash reserves of £33.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020
Turnover1,222,1741,402,3261,311,3011,276,0681,111,474
Other Income Or Grants00000
Cost Of Sales944,2011,084,2981,003,598989,329845,734
Gross Profit277,973318,028307,703286,739265,740
Admin Expenses77,120234,151209,958115,439216,295
Operating Profit200,85383,87797,745171,30049,445
Interest Payable34,64927,74511,5194,5751,525
Interest Receivable3,2902,2203835834
Pre-Tax Profit169,49558,35386,609166,78347,954
Tax-42,374-11,087-16,456-31,689-9,111
Profit After Tax127,12147,26670,153135,09438,843
Dividends Paid00000
Retained Profit127,12147,26670,153135,09438,843
Employee Costs209,905195,941199,109185,896190,702
Number Of Employees1212121212
EBITDA*221,717104,045113,835178,85152,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020
Tangible Assets195,628181,514144,81067,96027,000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets195,628181,514144,81067,96027,000
Stock & work in progress70,05099,82589,95075,70065,450
Trade Debtors00000
Group Debtors00000
Misc Debtors521,307378,554334,312167,0000
Cash33,51591,83112,65648,61367,674
misc current assets00000
total current assets624,872570,210436,918291,313133,124
total assets820,500751,724581,728359,273160,124
Bank overdraft00000
Bank loan00217,777100,00050,000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments63,005103,72867,15700
other current liabilities46,52432,95852,60485,23671,181
total current liabilities109,529136,686337,538185,236121,181
loans292,394323,582000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities292,394323,582000
total liabilities401,923460,268337,538185,236121,181
net assets418,577291,456244,190174,03738,943
total shareholders funds418,577291,456244,190174,03738,943
Mar 2024Mar 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit200,85383,87797,745171,30049,445
Depreciation20,86420,16816,0907,5513,000
Amortisation00000
Tax-42,374-11,087-16,456-31,689-9,111
Stock-29,7759,87514,25010,25065,450
Debtors142,75344,242167,312167,0000
Creditors00000
Accruals and Deferred Income13,566-19,646-32,63214,05571,181
Deferred Taxes & Provisions00000
Cash flow from operations79,93119,195-116,815-16,03349,065
Investing Activities
capital expenditure-34,978-56,872-92,940-48,511-30,000
Change in Investments00000
cash flow from investments-34,978-56,872-92,940-48,511-30,000
Financing Activities
Bank loans0-217,777117,77750,00050,000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-31,188323,582000
Hire Purchase and Lease Commitments-40,72336,57167,15700
other long term liabilities00000
share issue0000100
interest-31,359-25,525-11,136-4,517-1,491
cash flow from financing-103,270116,851173,79845,48348,609
cash and cash equivalents
cash-58,31679,175-35,957-19,06167,674
overdraft00000
change in cash-58,31679,175-35,957-19,06167,674

jigu stores limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jigu stores limited. Get real-time insights into jigu stores limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jigu Stores Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jigu stores limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B23 area or any other competitors across 12 key performance metrics.

jigu stores limited Ownership

JIGU STORES LIMITED group structure

Jigu Stores Limited has no subsidiary companies.

Ultimate parent company

JIGU STORES LIMITED

12079307

JIGU STORES LIMITED Shareholders

jiger rashmikant patel 100%

jigu stores limited directors

Jigu Stores Limited currently has 1 director, Jiger Patel serving since Jul 2019.

officercountryagestartendrole
Jiger PatelUnited Kingdom37 years Jul 2019- Director

P&L

March 2024

turnover

1.2m

-13%

operating profit

200.9k

0%

gross margin

22.8%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

418.6k

+0.44%

total assets

820.5k

+0.09%

cash

33.5k

-0.64%

net assets

Total assets minus all liabilities

jigu stores limited company details

company number

12079307

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

July 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

187 high street, erdington, birmingham, B23 6SY

Bank

-

Legal Advisor

-

jigu stores limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jigu stores limited.

jigu stores limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JIGU STORES LIMITED. This can take several minutes, an email will notify you when this has completed.

jigu stores limited Companies House Filings - See Documents

datedescriptionview/download