luka developments ltd

Live YoungMicroHealthy

luka developments ltd Company Information

Share LUKA DEVELOPMENTS LTD

Company Number

12088903

Directors

Thomas Young

Shareholders

thomas young

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

17 oak avenue, hampton hargate, peterborough, PE7 8FR

Website

-

luka developments ltd Estimated Valuation

£343k

Pomanda estimates the enterprise value of LUKA DEVELOPMENTS LTD at £343k based on a Turnover of £103.8k and 3.31x industry multiple (adjusted for size and gross margin).

luka developments ltd Estimated Valuation

£124.6k

Pomanda estimates the enterprise value of LUKA DEVELOPMENTS LTD at £124.6k based on an EBITDA of £19.3k and a 6.46x industry multiple (adjusted for size and gross margin).

luka developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUKA DEVELOPMENTS LTD at £0 based on Net Assets of £-9.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Luka Developments Ltd Overview

Luka Developments Ltd is a live company located in peterborough, PE7 8FR with a Companies House number of 12088903. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2019, it's largest shareholder is thomas young with a 100% stake. Luka Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £103.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Luka Developments Ltd Health Check

Pomanda's financial health check has awarded Luka Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £103.8k, make it smaller than the average company (£825.6k)

£103.8k - Luka Developments Ltd

£825.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.4%)

4% - Luka Developments Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Luka Developments Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 18.6% make it less profitable than the average company (25.8%)

18.6% - Luka Developments Ltd

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Luka Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Luka Developments Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.8k, this is less efficient (£175.2k)

£103.8k - Luka Developments Ltd

£175.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (32 days)

20 days - Luka Developments Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Luka Developments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Luka Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)

20 weeks - Luka Developments Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (68.1%)

103.3% - Luka Developments Ltd

68.1% - Industry AVG

LUKA DEVELOPMENTS LTD financials

EXPORTms excel logo

Luka Developments Ltd's latest turnover from July 2023 is estimated at £103.8 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Luka Developments Ltd has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover103,76095,957134,84891,877
Other Income Or Grants
Cost Of Sales28,24227,03240,31726,186
Gross Profit75,51868,92594,53165,691
Admin Expenses56,24140,74966,95866,472
Operating Profit19,27728,17627,573-781
Interest Payable32,01521,69618,5119,256
Interest Receivable6553362410
Pre-Tax Profit-12,0846,8169,086-10,027
Tax-1,295-1,726
Profit After Tax-12,0845,5217,360-10,027
Dividends Paid
Retained Profit-12,0845,5217,360-10,027
Employee Costs31,19530,16327,61827,611
Number Of Employees1111
EBITDA*19,27728,17627,573-781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets
Intangible Assets
Investments & Other271,634271,634271,634271,634
Debtors (Due After 1 year)
Total Fixed Assets271,634271,634271,634271,634
Stock & work in progress
Trade Debtors5,8605,8605,780
Group Debtors
Misc Debtors2,195533
Cash1,15925,02528,72919,737
misc current assets
total current assets9,21430,88529,26225,517
total assets280,848302,519300,896297,151
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,9184,5271,838
total current liabilities2,9184,5271,838
loans287,060295,038303,463303,463
hp & lease commitments
Accruals and Deferred Income
other liabilities1,777
provisions
total long term liabilities287,060295,038303,463305,240
total liabilities289,978299,565303,463307,078
net assets-9,1302,954-2,567-9,927
total shareholders funds-9,1302,954-2,567-9,927
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit19,27728,17627,573-781
Depreciation
Amortisation
Tax-1,295-1,726
Stock
Debtors2,1955,327-5,2475,780
Creditors
Accruals and Deferred Income-1,6094,527-1,8381,838
Deferred Taxes & Provisions
Cash flow from operations15,47326,08129,256-4,723
Investing Activities
capital expenditure
Change in Investments271,634
cash flow from investments-271,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-7,978-8,425303,463
Hire Purchase and Lease Commitments
other long term liabilities-1,7771,777
share issue100
interest-31,360-21,360-18,487-9,246
cash flow from financing-39,338-29,785-20,264296,094
cash and cash equivalents
cash-23,866-3,7048,99219,737
overdraft
change in cash-23,866-3,7048,99219,737

luka developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luka developments ltd. Get real-time insights into luka developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Luka Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for luka developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.

luka developments ltd Ownership

LUKA DEVELOPMENTS LTD group structure

Luka Developments Ltd has no subsidiary companies.

Ultimate parent company

LUKA DEVELOPMENTS LTD

12088903

LUKA DEVELOPMENTS LTD Shareholders

thomas young 100%

luka developments ltd directors

Luka Developments Ltd currently has 1 director, Mr Thomas Young serving since Jul 2019.

officercountryagestartendrole
Mr Thomas YoungUnited Kingdom38 years Jul 2019- Director

P&L

July 2023

turnover

103.8k

+8%

operating profit

19.3k

0%

gross margin

72.8%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-9.1k

-4.09%

total assets

280.8k

-0.07%

cash

1.2k

-0.95%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

luka developments ltd company details

company number

12088903

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

17 oak avenue, hampton hargate, peterborough, PE7 8FR

Bank

-

Legal Advisor

-

luka developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to luka developments ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

luka developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUKA DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

luka developments ltd Companies House Filings - See Documents

datedescriptionview/download