Pomanda estimates the enterprise value of GLU LTD at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
glu ltdEstimated Valuation
£227.2k
Pomanda estimates the enterprise value of GLU LTD at £227.2k based on an EBITDA of £49.6k and a 4.58x industry multiple (adjusted for size and gross margin).
glu ltdEstimated Valuation
£119.1k
Pomanda estimates the enterprise value of GLU LTD at £119.1k based on Net Assets of £50.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glu LtdOverview
Glu Ltd is a live company located in ruislip, HA4 7GD with a Companies House number of 12089686. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2019, it's largest shareholder is
vgc enterprises limited
with a 50% stake. Glu Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Glu Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glu Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (17 weeks)
- - Glu Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.1%, this is a higher level of debt than the average (59.8%)
- - Glu Ltd
- - Industry AVG
GLU LTD financials
EXPORT
Glu Ltd's latest turnover from July 2024 is estimated at 0 and the company has net assets of £50.5 thousand. According to their latest financial statements, we estimate that Glu Ltd has no employees and maintains cash reserves of £3.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
2,428
Other Income Or Grants
Cost Of Sales
660
Gross Profit
1,768
Admin Expenses
-48,412
-18,700
1,768
Operating Profit
48,412
18,700
Interest Payable
Interest Receivable
89
Pre-Tax Profit
48,501
18,700
Tax
-12,125
-4,675
Profit After Tax
36,376
14,025
Dividends Paid
Retained Profit
36,376
14,025
Employee Costs
62,986
Number Of Employees
1
EBITDA*
49,606
19,894
298
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
Intangible Assets
9,254
10,448
11,642
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,254
10,448
11,642
Stock & work in progress
298
Trade Debtors
Group Debtors
140,697
53,462
100
100
100
Misc Debtors
1,600
Cash
3,404
misc current assets
total current assets
144,101
53,462
1,998
100
100
total assets
153,355
63,910
13,640
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
102,854
49,785
13,540
total current liabilities
102,854
49,785
13,540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
102,854
49,785
13,540
net assets
50,501
14,125
100
100
100
total shareholders funds
50,501
14,125
100
100
100
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
48,412
18,700
Depreciation
Amortisation
1,194
1,194
298
Tax
-12,125
-4,675
Stock
-298
298
Debtors
87,235
51,762
1,600
100
Creditors
Accruals and Deferred Income
53,069
36,245
13,540
Deferred Taxes & Provisions
Cash flow from operations
3,315
11,940
-100
Investing Activities
capital expenditure
-11,940
Change in Investments
cash flow from investments
-11,940
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
89
cash flow from financing
89
100
cash and cash equivalents
cash
3,404
overdraft
change in cash
3,404
glu ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glu ltd. Get real-time insights into glu ltd's credit score, group structure and payment trends.
Perform a competitor analysis for glu ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other young companies, companies in HA4 area or any other competitors across 12 key performance metrics.
glu ltd Ownership
GLU LTD group structure
Glu Ltd has no subsidiary companies.
Ultimate parent company
GLU LTD
12089686
GLU LTD Shareholders
The largest shareholders in Glu Ltd include Vgc Enterprises Limited and Ishango Limited.
vgc enterprises limited
50%
ishango limited
50%
glu ltd directors
Glu Ltd currently has 2 directors.
The longest serving directors include
Mr Matthew Fitzpatrick (Jul 2019) and
Mr Simon Bolderson (Dec 2022).
62012 - Business and domestic software development
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
cloch (spv 46) ltd (August 2019)
accountant
-
auditor
-
address
cardinal house bury street, ruislip, HA4 7GD
Bank
-
Legal Advisor
-
glu ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glu ltd.
glu ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLU LTD. This can take several minutes, an email will notify you when this has completed.
