Pomanda estimates the enterprise value of CHUKOL DEVELOPMENTS LTD at £437.7k based on a Turnover of £372.3k and 1.18x industry multiple (adjusted for size and gross margin).
chukol developments ltdEstimated Valuation
£309k
Pomanda estimates the enterprise value of CHUKOL DEVELOPMENTS LTD at £309k based on an EBITDA of £93.4k and a 3.31x industry multiple (adjusted for size and gross margin).
chukol developments ltdEstimated Valuation
£438.8k
Pomanda estimates the enterprise value of CHUKOL DEVELOPMENTS LTD at £438.8k based on Net Assets of £284.3k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chukol Developments LtdOverview
Chukol Developments Ltd is a live company located in bradford, BD5 0PJ with a Companies House number of 12091199. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in July 2019, it's largest shareholder is
maristan qadil
with a 100% stake. Chukol Developments Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£372.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Chukol Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
4 Weak
Size
annual sales of £372.3k, make it smaller than the average company (£8.2m)
£372.3k - Chukol Developments Ltd
£8.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Chukol Developments Ltd
- - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (48%)
22.8% - Chukol Developments Ltd
48% - Industry AVG
Profitability
an operating margin of 25.1% make it more profitable than the average company (15.8%)
25.1% - Chukol Developments Ltd
15.8% - Industry AVG
Employees
with 6 employees, this is below the industry average (47)
6 - Chukol Developments Ltd
47 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Chukol Developments Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £62.1k, this is less efficient (£176.9k)
£62.1k - Chukol Developments Ltd
£176.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (39 days)
45 days - Chukol Developments Ltd
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chukol Developments Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chukol Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chukol Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (53.8%)
36.4% - Chukol Developments Ltd
53.8% - Industry AVG
CHUKOL DEVELOPMENTS LTD financials
EXPORT
Chukol Developments Ltd's latest turnover from July 2023 is estimated at £372.3 thousand and the company has net assets of £284.3 thousand. According to their latest financial statements, Chukol Developments Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
372,314
279,099
228,108
Other Income Or Grants
Cost Of Sales
287,618
213,933
177,581
Gross Profit
84,696
65,166
50,528
Admin Expenses
-8,717
-123,723
-24,904
-123
Operating Profit
93,413
188,889
75,432
123
Interest Payable
Interest Receivable
Pre-Tax Profit
93,413
188,889
75,432
123
Tax
-23,353
-35,889
-14,332
-23
Profit After Tax
70,060
153,000
61,100
100
Dividends Paid
Retained Profit
70,060
153,000
61,100
100
Employee Costs
213,392
214,767
207,809
Number Of Employees
6
6
6
EBITDA*
93,413
188,889
75,432
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
400,000
380,000
220,000
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
400,000
380,000
220,000
100
Stock & work in progress
Trade Debtors
46,660
42,400
32,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
46,660
42,400
32,000
total assets
446,660
422,400
252,000
100
Bank overdraft
Bank loan
Trade Creditors
42,200
24,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
42,200
24,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
162,400
166,000
166,000
provisions
total long term liabilities
162,400
166,000
166,000
total liabilities
162,400
208,200
190,800
net assets
284,260
214,200
61,200
100
total shareholders funds
284,260
214,200
61,200
100
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
93,413
188,889
75,432
123
Depreciation
Amortisation
Tax
-23,353
-35,889
-14,332
-23
Stock
Debtors
4,260
10,400
32,000
Creditors
-42,200
17,400
24,800
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
23,600
160,000
53,900
100
Investing Activities
capital expenditure
-20,000
-160,000
-220,000
Change in Investments
-100
100
cash flow from investments
-20,000
-160,000
-219,900
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,600
166,000
share issue
interest
cash flow from financing
-3,600
166,000
cash and cash equivalents
cash
overdraft
change in cash
chukol developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chukol developments ltd. Get real-time insights into chukol developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chukol developments ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.
chukol developments ltd Ownership
CHUKOL DEVELOPMENTS LTD group structure
Chukol Developments Ltd has no subsidiary companies.
Ultimate parent company
CHUKOL DEVELOPMENTS LTD
12091199
CHUKOL DEVELOPMENTS LTD Shareholders
The sole shareholder of Chukol Developments Ltd is Maristan Qadil.
maristan qadil
100%
chukol developments ltd directors
Chukol Developments Ltd currently has 1 director, Mr Qadil Maristan serving since Jan 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023
net assets
284.3k
+0.33%
total assets
446.7k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
chukol developments ltd company details
company number
12091199
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
22290 - Manufacture of other plastic products
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
15 central avenue, bradford, BD5 0PJ
Bank
-
Legal Advisor
-
chukol developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chukol developments ltd.
chukol developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHUKOL DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
chukol developments ltdCompanies House Filings - See Documents
