marv studios property holdings limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of MARV STUDIOS PROPERTY HOLDINGS LIMITED at £1.6m based on a Turnover of £497.1k and 3.19x industry multiple (adjusted for size and gross margin).
marv studios property holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARV STUDIOS PROPERTY HOLDINGS LIMITED at £0 based on an EBITDA of £-1.1m and a 6.22x industry multiple (adjusted for size and gross margin).
marv studios property holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARV STUDIOS PROPERTY HOLDINGS LIMITED at £0 based on Net Assets of £-4m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marv Studios Property Holdings LimitedOverview
Marv Studios Property Holdings Limited is a live company located in london, W1F 8JL with a Companies House number of 12097424. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2019, it's largest shareholder is
marv studios limited
with a 100% stake. Marv Studios Property Holdings Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£497.1k with
rapid
growth in recent years.
Marv Studios Property Holdings Limited Health Check
Pomanda's financial health check has awarded Marv Studios Property Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of £497.1k, make it smaller than the average company (£953.8k)
£497.1k - Marv Studios Property Holdings Limited
£953.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.7%)
34% - Marv Studios Property Holdings Limited
5.7% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Marv Studios Property Holdings Limited
73.1% - Industry AVG
Profitability
an operating margin of -265.4% make it less profitable than the average company (28.7%)
-265.4% - Marv Studios Property Holdings Limited
28.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Marv Studios Property Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Marv Studios Property Holdings Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £165.7k, this is equally as efficient (£191.8k)
£165.7k - Marv Studios Property Holdings Limited
£191.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marv Studios Property Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (37 days)
39 days - Marv Studios Property Holdings Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marv Studios Property Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Marv Studios Property Holdings Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.6%, this is a higher level of debt than the average (69.3%)
120.6% - Marv Studios Property Holdings Limited
69.3% - Industry AVG
MARV STUDIOS PROPERTY HOLDINGS LIMITED financials
EXPORT
Marv Studios Property Holdings Limited's latest turnover from June 2024 is £497.1 thousand and the company has net assets of -£4 million. According to their latest financial statements, we estimate that Marv Studios Property Holdings Limited has 3 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Turnover
497,097
449,404
206,080
206,080
154,560
Other Income Or Grants
Cost Of Sales
133,734
121,201
56,763
59,533
42,811
Gross Profit
363,363
328,203
149,317
146,547
111,749
Admin Expenses
1,682,670
3,149,811
409,229
-106,873
-72,615
Operating Profit
-1,319,307
-2,821,608
-259,912
253,420
184,364
Interest Payable
2,246
Interest Receivable
1,197
Pre-Tax Profit
-1,319,307
-2,822,657
-259,912
205,270
149,335
Tax
Profit After Tax
-1,319,307
-2,822,657
-259,912
205,270
149,335
Dividends Paid
Retained Profit
-1,319,307
-2,822,657
-259,912
205,270
149,335
Employee Costs
101,271
93,605
61,006
55,798
56,582
Number Of Employees
3
3
2
2
2
EBITDA*
-1,121,714
-2,821,608
-259,912
253,420
184,364
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Tangible Assets
949,348
233,757
Intangible Assets
Investments & Other
18,655,000
19,895,000
5,490,000
5,908,118
5,908,118
Debtors (Due After 1 year)
Total Fixed Assets
19,604,348
20,128,757
5,490,000
5,908,118
5,908,118
Stock & work in progress
Trade Debtors
Group Debtors
80,031
47,907
Misc Debtors
84,550
111,728
1,612,262
100
Cash
3,580
6,727
4,316
misc current assets
total current assets
88,130
198,486
1,664,485
100
total assets
19,692,478
20,327,243
7,154,485
5,908,118
5,908,218
Bank overdraft
Bank loan
Trade Creditors
14,290
115,203
19,791
Group/Directors Accounts
23,716,528
22,940,000
7,040,000
63,512
268,882
other short term finances
hp & lease commitments
other current liabilities
8,930
3
total current liabilities
23,739,748
23,055,206
7,059,791
63,512
268,882
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
23,739,748
23,055,206
7,059,791
63,512
268,882
net assets
-4,047,270
-2,727,963
94,694
5,844,606
5,639,336
total shareholders funds
-4,047,270
-2,727,963
94,694
5,844,606
5,639,336
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Operating Activities
Operating Profit
-1,319,307
-2,821,608
-259,912
253,420
184,364
Depreciation
197,593
Amortisation
Tax
Stock
Debtors
-107,209
-1,468,410
1,660,169
-100
100
Creditors
-100,913
95,412
19,791
Accruals and Deferred Income
8,927
3
Deferred Taxes & Provisions
Cash flow from operations
-1,106,491
-1,257,783
-1,900,290
253,520
184,264
Investing Activities
capital expenditure
-913,184
-233,757
Change in Investments
-1,240,000
14,405,000
-418,118
5,908,118
cash flow from investments
326,816
-14,638,757
418,118
-5,908,118
Financing Activities
Bank loans
Group/Directors Accounts
776,528
15,900,000
6,976,488
-205,370
268,882
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5,490,000
5,490,001
interest
-1,049
cash flow from financing
776,528
15,898,951
1,486,488
-205,370
5,758,883
cash and cash equivalents
cash
-3,147
2,411
4,316
overdraft
change in cash
-3,147
2,411
4,316
marv studios property holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marv studios property holdings limited. Get real-time insights into marv studios property holdings limited's credit score, group structure and payment trends.
Marv Studios Property Holdings Limited Competitor Analysis
Perform a competitor analysis for marv studios property holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
marv studios property holdings limited Ownership
MARV STUDIOS PROPERTY HOLDINGS LIMITED group structure
Marv Studios Property Holdings Limited has no subsidiary companies.
MARV STUDIOS PROPERTY HOLDINGS LIMITED Shareholders
The sole shareholder of Marv Studios Property Holdings Limited is Marv Studios Limited.
marv studios limited
100%
marv studios property holdings limited directors
Marv Studios Property Holdings Limited currently has 2 directors.
The longest serving directors include
Mrs Claudia De Vere Drummond (Jul 2019) and
Mr Matthew De Vere Drummond (Jul 2019).
marv studios property holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marv studios property holdings limited.
marv studios property holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARV STUDIOS PROPERTY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
marv studios property holdings limitedCompanies House Filings - See Documents
