cpi commercial property investments ltd

Live YoungMicroDeclining

cpi commercial property investments ltd Company Information

Share CPI COMMERCIAL PROPERTY INVESTMENTS LTD

Company Number

12101054

Shareholders

kals property limited

afss investment ltd

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

c/o fabrics & yarns (macclesfiel, charter way, macclesfield, SK10 2NG

Website

-

cpi commercial property investments ltd Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of CPI COMMERCIAL PROPERTY INVESTMENTS LTD at £21.9k based on a Turnover of £28.4k and 0.77x industry multiple (adjusted for size and gross margin).

cpi commercial property investments ltd Estimated Valuation

£7k

Pomanda estimates the enterprise value of CPI COMMERCIAL PROPERTY INVESTMENTS LTD at £7k based on an EBITDA of £3k and a 2.28x industry multiple (adjusted for size and gross margin).

cpi commercial property investments ltd Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of CPI COMMERCIAL PROPERTY INVESTMENTS LTD at £5.4k based on Net Assets of £2.9k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cpi Commercial Property Investments Ltd Overview

Cpi Commercial Property Investments Ltd is a live company located in macclesfield, SK10 2NG with a Companies House number of 12101054. It operates in the security dealing on own account sector, SIC Code 64991. Founded in July 2019, it's largest shareholder is kals property limited with a 50% stake. Cpi Commercial Property Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £28.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cpi Commercial Property Investments Ltd Health Check

Pomanda's financial health check has awarded Cpi Commercial Property Investments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £28.4k, make it smaller than the average company (£9.4m)

£28.4k - Cpi Commercial Property Investments Ltd

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (4.2%)

-51% - Cpi Commercial Property Investments Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (70.1%)

16.2% - Cpi Commercial Property Investments Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it as profitable than the average company (10.6%)

10.7% - Cpi Commercial Property Investments Ltd

10.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Cpi Commercial Property Investments Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £100.7k, the company has an equivalent pay structure (£100.7k)

£100.7k - Cpi Commercial Property Investments Ltd

£100.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.4k, this is less efficient (£470k)

£28.4k - Cpi Commercial Property Investments Ltd

£470k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 287 days, this is later than average (122 days)

287 days - Cpi Commercial Property Investments Ltd

122 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 460 days, this is slower than average (7 days)

460 days - Cpi Commercial Property Investments Ltd

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cpi Commercial Property Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cpi Commercial Property Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (59.4%)

99.6% - Cpi Commercial Property Investments Ltd

59.4% - Industry AVG

CPI COMMERCIAL PROPERTY INVESTMENTS LTD financials

EXPORTms excel logo

Cpi Commercial Property Investments Ltd's latest turnover from July 2023 is estimated at £28.4 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that Cpi Commercial Property Investments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover28,3919,649346,063247,634
Other Income Or Grants0000
Cost Of Sales23,7998,304280,214158,721
Gross Profit4,5921,34565,84988,913
Admin Expenses1,54364366,10088,619
Operating Profit3,049702-251294
Interest Payable0000
Interest Receivable059138
Pre-Tax Profit3,049760-238302
Tax-762-1440-57
Profit After Tax2,287616-238245
Dividends Paid0000
Retained Profit2,287616-238245
Employee Costs100,727127,823310,683190,480
Number Of Employees1122
EBITDA*3,049702-251294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets629,985629,98500
Intangible Assets0000
Investments & Other00629,985629,985
Debtors (Due After 1 year)0000
Total Fixed Assets629,985629,985629,985629,985
Stock & work in progress0000
Trade Debtors22,36512,18400
Group Debtors0000
Misc Debtors00174158
Cash009,36116,067
misc current assets0000
total current assets22,36512,1849,53516,225
total assets652,350642,169639,520646,210
Bank overdraft0000
Bank loan0000
Trade Creditors 30,02822,1351,2308,424
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities00638,183637,441
total current liabilities30,02822,135639,413645,865
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities619,412619,41100
provisions0000
total long term liabilities619,412619,41100
total liabilities649,440641,546639,413645,865
net assets2,910623107345
total shareholders funds2,910623107345
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit3,049702-251294
Depreciation0000
Amortisation0000
Tax-762-1440-57
Stock0000
Debtors10,18112,01016158
Creditors7,89320,905-7,1948,424
Accruals and Deferred Income0-638,183742637,441
Deferred Taxes & Provisions0000
Cash flow from operations-1-628,730-6,719645,944
Investing Activities
capital expenditure0-629,98500
Change in Investments0-629,9850629,985
cash flow from investments000-629,985
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities1619,41100
share issue0-1000100
interest059138
cash flow from financing1619,37013108
cash and cash equivalents
cash0-9,361-6,70616,067
overdraft0000
change in cash0-9,361-6,70616,067

cpi commercial property investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cpi commercial property investments ltd. Get real-time insights into cpi commercial property investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cpi Commercial Property Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cpi commercial property investments ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

cpi commercial property investments ltd Ownership

CPI COMMERCIAL PROPERTY INVESTMENTS LTD group structure

Cpi Commercial Property Investments Ltd has no subsidiary companies.

Ultimate parent company

CPI COMMERCIAL PROPERTY INVESTMENTS LTD

12101054

CPI COMMERCIAL PROPERTY INVESTMENTS LTD Shareholders

kals property limited 50%
afss investment ltd 50%

cpi commercial property investments ltd directors

Cpi Commercial Property Investments Ltd currently has 2 directors. The longest serving directors include Mr Kaldoun Hussamy (Jul 2019) and Mr Fayaz Sarodiya (Dec 2023).

officercountryagestartendrole
Mr Kaldoun HussamyEngland61 years Jul 2019- Director
Mr Fayaz SarodiyaUnited Kingdom38 years Dec 2023- Director

P&L

July 2023

turnover

28.4k

+194%

operating profit

3k

0%

gross margin

16.2%

+16.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.9k

+3.67%

total assets

652.4k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

cpi commercial property investments ltd company details

company number

12101054

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

SMITH HANNAH LIMITED

auditor

-

address

c/o fabrics & yarns (macclesfiel, charter way, macclesfield, SK10 2NG

Bank

-

Legal Advisor

-

cpi commercial property investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cpi commercial property investments ltd.

cpi commercial property investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CPI COMMERCIAL PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

cpi commercial property investments ltd Companies House Filings - See Documents

datedescriptionview/download