
Company Number
12105084
Next Accounts
17 days late
Shareholders
john cursio
david bellis
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
8 axis court mallard way, riverside business park, swansea, SA7 0AJ
Website
-Pomanda estimates the enterprise value of HIGH STREET HOTEL (CARDIFF) LTD at £10.5k based on a Turnover of £11k and 0.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HIGH STREET HOTEL (CARDIFF) LTD at £0 based on an EBITDA of £-37.7k and a 3.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HIGH STREET HOTEL (CARDIFF) LTD at £0 based on Net Assets of £-87.6k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
High Street Hotel (cardiff) Ltd is a live company located in swansea, SA7 0AJ with a Companies House number of 12105084. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2019, it's largest shareholder is john cursio with a 50% stake. High Street Hotel (cardiff) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £11k with declining growth in recent years.
Pomanda's financial health check has awarded High Street Hotel (Cardiff) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £11k, make it smaller than the average company (£5.1m)
- High Street Hotel (cardiff) Ltd
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (3.4%)
- High Street Hotel (cardiff) Ltd
3.4% - Industry AVG
Production
with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)
- High Street Hotel (cardiff) Ltd
63.4% - Industry AVG
Profitability
an operating margin of -343.5% make it less profitable than the average company (8.7%)
- High Street Hotel (cardiff) Ltd
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (79)
- High Street Hotel (cardiff) Ltd
79 - Industry AVG
Pay Structure
on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)
- High Street Hotel (cardiff) Ltd
£22.9k - Industry AVG
Efficiency
resulting in sales per employee of £11k, this is less efficient (£68.5k)
- High Street Hotel (cardiff) Ltd
£68.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- High Street Hotel (cardiff) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 357 days, this is slower than average (47 days)
- High Street Hotel (cardiff) Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- High Street Hotel (cardiff) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - High Street Hotel (cardiff) Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 851.4%, this is a higher level of debt than the average (75.9%)
851.4% - High Street Hotel (cardiff) Ltd
75.9% - Industry AVG
High Street Hotel (Cardiff) Ltd's latest turnover from July 2023 is estimated at £11 thousand and the company has net assets of -£87.6 thousand. According to their latest financial statements, we estimate that High Street Hotel (Cardiff) Ltd has 1 employee and maintains cash reserves of £294 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 208,000 | |||
Group Debtors | ||||
Misc Debtors | 11,370 | 9,615 | 1,168 | 918 |
Cash | 294 | 6 | 27,463 | 48,200 |
misc current assets | ||||
total current assets | 11,664 | 9,621 | 28,631 | 257,118 |
total assets | 11,664 | 9,621 | 28,631 | 257,118 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 3,939 | 1,861 | 1 | 204,966 |
Group/Directors Accounts | 35,103 | 8,006 | 2,473 | |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 12,685 | 2,473 | ||
total current liabilities | 51,727 | 9,867 | 2,474 | 207,439 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 47,578 | 49,681 | 50,000 | 50,000 |
provisions | ||||
total long term liabilities | 47,578 | 49,681 | 50,000 | 50,000 |
total liabilities | 99,305 | 59,548 | 52,474 | 257,439 |
net assets | -87,641 | -49,927 | -23,843 | -321 |
total shareholders funds | -87,641 | -49,927 | -23,843 | -321 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 1,755 | 8,447 | -207,750 | 208,918 |
Creditors | 2,078 | 1,860 | -204,965 | 204,966 |
Accruals and Deferred Income | 12,685 | -2,473 | 2,473 | |
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | 27,097 | 5,533 | 2,473 | |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -2,103 | -319 | 50,000 | |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 288 | -27,457 | -20,737 | 48,200 |
overdraft | ||||
change in cash | 288 | -27,457 | -20,737 | 48,200 |
Perform a competitor analysis for high street hotel (cardiff) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SA7 area or any other competitors across 12 key performance metrics.
HIGH STREET HOTEL (CARDIFF) LTD group structure
High Street Hotel (Cardiff) Ltd has no subsidiary companies.
Ultimate parent company
HIGH STREET HOTEL (CARDIFF) LTD
12105084
High Street Hotel (Cardiff) Ltd currently has 2 directors. The longest serving directors include Mr David Bellis (Jul 2019) and Mr John Cursio (May 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Bellis | Wales | 41 years | Jul 2019 | - | Director |
Mr John Cursio | 49 years | May 2020 | - | Director |
P&L
July 2023turnover
11k
+145%
operating profit
-37.7k
0%
gross margin
63.5%
+5.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-87.6k
+0.76%
total assets
11.7k
+0.21%
cash
294
+48%
net assets
Total assets minus all liabilities
company number
12105084
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
happy place hotel (cardiff) ltd (July 2021)
accountant
ACCOUNTANTS E SERVICES LTD
auditor
-
address
8 axis court mallard way, riverside business park, swansea, SA7 0AJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to high street hotel (cardiff) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HIGH STREET HOTEL (CARDIFF) LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|