rjt derbyshire limited

Live YoungSmallRapid

rjt derbyshire limited Company Information

Share RJT DERBYSHIRE LIMITED

Company Number

12105192

Directors

Michael Taylor

Rory Taylor

View All

Shareholders

mill gardens estates limited

michael roger taylor

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

blackhills leisure park, blackhills lane, fairwood common, swansea, SA2 7JN

Website

-

rjt derbyshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RJT DERBYSHIRE LIMITED at £0 based on a Turnover of £3.6m and 0x industry multiple (adjusted for size and gross margin).

rjt derbyshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RJT DERBYSHIRE LIMITED at £0 based on an EBITDA of £419.7k and a 0x industry multiple (adjusted for size and gross margin).

rjt derbyshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RJT DERBYSHIRE LIMITED at £0 based on Net Assets of £390.5k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rjt Derbyshire Limited Overview

Rjt Derbyshire Limited is a live company located in swansea, SA2 7JN with a Companies House number of 12105192. It operates in the residents property management sector, SIC Code 98000. Founded in July 2019, it's largest shareholder is mill gardens estates limited with a 52% stake. Rjt Derbyshire Limited is a young, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rjt Derbyshire Limited Health Check

Pomanda's financial health check has awarded Rjt Derbyshire Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£135.3k)

£3.6m - Rjt Derbyshire Limited

£135.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 404%, show it is growing at a faster rate (8%)

404% - Rjt Derbyshire Limited

8% - Industry AVG

production

Production

with a gross margin of 91.3%, this company has a comparable cost of product (91.3%)

91.3% - Rjt Derbyshire Limited

91.3% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (4.1%)

11.6% - Rjt Derbyshire Limited

4.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Rjt Derbyshire Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Rjt Derbyshire Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£65.2k)

£1.2m - Rjt Derbyshire Limited

£65.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (38 days)

41 days - Rjt Derbyshire Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rjt Derbyshire Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rjt Derbyshire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (127 weeks)

0 weeks - Rjt Derbyshire Limited

127 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (45.9%)

88% - Rjt Derbyshire Limited

45.9% - Industry AVG

RJT DERBYSHIRE LIMITED financials

EXPORTms excel logo

Rjt Derbyshire Limited's latest turnover from July 2024 is estimated at £3.6 million and the company has net assets of £390.5 thousand. According to their latest financial statements, Rjt Derbyshire Limited has 3 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Turnover3,599,5002,651,8113,416,62128,127197,743
Other Income Or Grants
Cost Of Sales312,063705,588665,8557,84963,498
Gross Profit3,287,4371,946,2232,750,76520,278134,245
Admin Expenses2,868,3841,644,6132,349,903-297,3707,564
Operating Profit419,053301,610400,862317,648126,681
Interest Payable317,105305,592198,469169,67086,176
Interest Receivable1179825920
Pre-Tax Profit102,064-3,883202,652147,99840,505
Tax-25,516-38,504-28,120-7,696
Profit After Tax76,548-3,883164,148119,87832,809
Dividends Paid
Retained Profit76,548-3,883164,148119,87832,809
Employee Costs72,49181,73365,20677,04474,438
Number Of Employees33333
EBITDA*419,713302,711401,220317,703126,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets2,828,0882,828,7482,829,8492,825,6662,825,721
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,828,0882,828,7482,829,8492,825,6662,825,721
Stock & work in progress13,92076,0679,480
Trade Debtors407,716287,877300,70919,964
Group Debtors
Misc Debtors4,2976,1585,5963,87614,088
Cash3,4959442,99238,453599
misc current assets6532
total current assets415,508309,552309,299118,39644,131
total assets3,243,5963,138,3003,139,1482,944,0622,869,852
Bank overdraft150,000150,000150,000150,0002,825,446
Bank loan
Trade Creditors 12,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,3845,63683,81352,8747,696
total current liabilities184,384155,636233,813202,8752,836,043
loans2,668,7122,668,7122,587,5002,587,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,668,7122,668,7122,587,5002,587,500
total liabilities2,853,0962,824,3482,821,3132,790,3752,836,043
net assets390,500313,952317,835153,68733,809
total shareholders funds390,500313,952317,835153,68733,809
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit419,053301,610400,862317,648126,681
Depreciation6601,10135855
Amortisation
Tax-25,516-38,504-28,120-7,696
Stock-13,92013,920-76,06766,5879,480
Debtors117,978-12,270302,429-30,17634,052
Creditors-1-2,9002,901
Accruals and Deferred Income28,748-78,17730,93945,1787,696
Deferred Taxes & Provisions
Cash flow from operations318,887222,884167,292295,45086,050
Investing Activities
capital expenditure-4,541-2,825,721
Change in Investments
cash flow from investments-4,541-2,825,721
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans81,2122,587,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-316,988-305,494-198,210-169,650-86,176
cash flow from financing-316,988-224,282-198,2102,417,850-85,176
cash and cash equivalents
cash2,551-2,048-35,46137,854599
overdraft-2,675,4462,825,446
change in cash2,551-2,048-35,4612,713,300-2,824,847

rjt derbyshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rjt derbyshire limited. Get real-time insights into rjt derbyshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rjt Derbyshire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rjt derbyshire limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other small companies, companies in SA2 area or any other competitors across 12 key performance metrics.

rjt derbyshire limited Ownership

RJT DERBYSHIRE LIMITED group structure

Rjt Derbyshire Limited has no subsidiary companies.

Ultimate parent company

1 parent

RJT DERBYSHIRE LIMITED

12105192

RJT DERBYSHIRE LIMITED Shareholders

mill gardens estates limited 52%
michael roger taylor 13.2%
sarah jayne taylor 13.2%
william jack taylor 9.5%
rory michael taylor 9.5%
the taylor leisure group limited 2.6%

rjt derbyshire limited directors

Rjt Derbyshire Limited currently has 4 directors. The longest serving directors include Mr Michael Taylor (Jul 2019) and Mr Rory Taylor (Jul 2019).

officercountryagestartendrole
Mr Michael Taylor59 years Jul 2019- Director
Mr Rory TaylorUnited Kingdom28 years Jul 2019- Director
Mr Rory Taylor28 years Jul 2019- Director
Mr William Taylor26 years Mar 2022- Director

P&L

July 2024

turnover

3.6m

+36%

operating profit

419.1k

0%

gross margin

91.4%

+24.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

390.5k

+0.24%

total assets

3.2m

+0.03%

cash

3.5k

+2.7%

net assets

Total assets minus all liabilities

rjt derbyshire limited company details

company number

12105192

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

PW LANG & CO

auditor

-

address

blackhills leisure park, blackhills lane, fairwood common, swansea, SA2 7JN

Bank

-

Legal Advisor

-

rjt derbyshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rjt derbyshire limited. Currently there are 2 open charges and 0 have been satisfied in the past.

rjt derbyshire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RJT DERBYSHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

rjt derbyshire limited Companies House Filings - See Documents

datedescriptionview/download