maj scaffolding ltd
maj scaffolding ltd Company Information
Company Number
12118685
Next Accounts
Dec 2025
Shareholders
jamie marshall
dawn walker
View AllGroup Structure
View All
Industry
Scaffold erection
Registered Address
4 midland road, scunthorpe, north lincolnshire, DN16 1DQ
Website
majscaffolding.ukmaj scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJ SCAFFOLDING LTD at £543.2k based on a Turnover of £1.6m and 0.34x industry multiple (adjusted for size and gross margin).
maj scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJ SCAFFOLDING LTD at £378.2k based on an EBITDA of £112.8k and a 3.35x industry multiple (adjusted for size and gross margin).
maj scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of MAJ SCAFFOLDING LTD at £1m based on Net Assets of £443.6k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maj Scaffolding Ltd Overview
Maj Scaffolding Ltd is a live company located in north lincolnshire, DN16 1DQ with a Companies House number of 12118685. It operates in the scaffold erection sector, SIC Code 43991. Founded in July 2019, it's largest shareholder is jamie marshall with a 33.3% stake. Maj Scaffolding Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maj Scaffolding Ltd Health Check
Pomanda's financial health check has awarded Maj Scaffolding Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £1.6m, make it larger than the average company (£1.2m)
- Maj Scaffolding Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.8%)
- Maj Scaffolding Ltd
10.8% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (37.4%)
- Maj Scaffolding Ltd
37.4% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (10.7%)
- Maj Scaffolding Ltd
10.7% - Industry AVG
Employees
with 32 employees, this is above the industry average (8)
32 - Maj Scaffolding Ltd
8 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Maj Scaffolding Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £49.6k, this is less efficient (£94.6k)
- Maj Scaffolding Ltd
£94.6k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (60 days)
- Maj Scaffolding Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (21 days)
- Maj Scaffolding Ltd
21 days - Industry AVG
Stock Days
it holds stock equivalent to 28 days, this is more than average (12 days)
- Maj Scaffolding Ltd
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (15 weeks)
31 weeks - Maj Scaffolding Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.1%, this is a similar level of debt than the average (48.3%)
50.1% - Maj Scaffolding Ltd
48.3% - Industry AVG
MAJ SCAFFOLDING LTD financials
Maj Scaffolding Ltd's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £443.6 thousand. According to their latest financial statements, Maj Scaffolding Ltd has 32 employees and maintains cash reserves of £167.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 32 | 27 | 24 | 24 | 19 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 298,549 | 271,250 | 253,656 | 169,245 | 168,949 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 298,549 | 271,250 | 253,656 | 169,245 | 168,949 |
| Stock & work in progress | 91,164 | 360,094 | 137,107 | 121,975 | 75,219 |
| Trade Debtors | 331,611 | 67,821 | 203,670 | 316,361 | 95,647 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | 167,449 | 117,048 | 266,128 | 6,674 | 47,031 |
| misc current assets | |||||
| total current assets | 590,224 | 544,963 | 606,905 | 445,010 | 217,897 |
| total assets | 888,773 | 816,213 | 860,561 | 614,255 | 386,846 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 274,280 | 272,177 | 360,088 | 432,736 | 185,563 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 274,280 | 272,177 | 360,088 | 432,736 | 185,563 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 96,955 | 75,192 | 76,986 | 76,486 | 71,177 |
| provisions | 73,978 | 49,777 | 47,813 | 32,155 | 24,719 |
| total long term liabilities | 170,933 | 124,969 | 124,799 | 108,641 | 95,896 |
| total liabilities | 445,213 | 397,146 | 484,887 | 541,377 | 281,459 |
| net assets | 443,560 | 419,067 | 375,674 | 72,878 | 105,387 |
| total shareholders funds | 443,560 | 419,067 | 375,674 | 72,878 | 105,387 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 87,578 | 83,008 | 54,841 | 46,598 | 16,027 |
| Amortisation | |||||
| Tax | |||||
| Stock | -268,930 | 222,987 | 15,132 | 46,756 | 75,219 |
| Debtors | 263,790 | -135,849 | -112,691 | 220,714 | 95,647 |
| Creditors | 2,103 | -87,911 | -72,648 | 247,173 | 185,563 |
| Accruals and Deferred Income | |||||
| Deferred Taxes & Provisions | 24,201 | 1,964 | 15,658 | 7,436 | 24,719 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | 21,763 | -1,794 | 500 | 5,309 | 71,177 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 50,401 | -149,080 | 259,454 | -40,357 | 47,031 |
| overdraft | |||||
| change in cash | 50,401 | -149,080 | 259,454 | -40,357 | 47,031 |
maj scaffolding ltd Credit Report and Business Information
Maj Scaffolding Ltd Competitor Analysis
Perform a competitor analysis for maj scaffolding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DN16 area or any other competitors across 12 key performance metrics.
maj scaffolding ltd Ownership
MAJ SCAFFOLDING LTD group structure
Maj Scaffolding Ltd has no subsidiary companies.
Ultimate parent company
MAJ SCAFFOLDING LTD
12118685
maj scaffolding ltd directors
Maj Scaffolding Ltd currently has 3 directors. The longest serving directors include Mr Darren Wothers (Aug 2019) and Mr Jamie Marshall (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Wothers | United Kingdom | 57 years | Aug 2019 | - | Director |
| Mr Jamie Marshall | England | 48 years | Aug 2019 | - | Director |
| Mrs Dawn Walker | England | 54 years | Aug 2019 | - | Director |
P&L
March 2024turnover
1.6m
+57%
operating profit
25.2k
0%
gross margin
27.5%
-2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
443.6k
+0.06%
total assets
888.8k
+0.09%
cash
167.4k
+0.43%
net assets
Total assets minus all liabilities
Similar Companies
maj scaffolding ltd company details
company number
12118685
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
4 midland road, scunthorpe, north lincolnshire, DN16 1DQ
Bank
-
Legal Advisor
-
maj scaffolding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to maj scaffolding ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
maj scaffolding ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAJ SCAFFOLDING LTD. This can take several minutes, an email will notify you when this has completed.
maj scaffolding ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
