lockwood & rann consulting limited

Dissolved 

lockwood & rann consulting limited Company Information

Share LOCKWOOD & RANN CONSULTING LIMITED

Company Number

12119425

Shareholders

lockwood & rann ventures ltd

mark clough

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5 kelso place, upper bristol road, bath, BA1 3AU

lockwood & rann consulting limited Estimated Valuation

£113.5k

Pomanda estimates the enterprise value of LOCKWOOD & RANN CONSULTING LIMITED at £113.5k based on a Turnover of £238.2k and 0.48x industry multiple (adjusted for size and gross margin).

lockwood & rann consulting limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of LOCKWOOD & RANN CONSULTING LIMITED at £4.7k based on an EBITDA of £1.2k and a 4.11x industry multiple (adjusted for size and gross margin).

lockwood & rann consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOCKWOOD & RANN CONSULTING LIMITED at £0 based on Net Assets of £0 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lockwood & Rann Consulting Limited Overview

Lockwood & Rann Consulting Limited is a dissolved company that was located in bath, BA1 3AU with a Companies House number of 12119425. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2019, it's largest shareholder was lockwood & rann ventures ltd with a 90% stake. The last turnover for Lockwood & Rann Consulting Limited was estimated at £238.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lockwood & Rann Consulting Limited Health Check

Pomanda's financial health check has awarded Lockwood & Rann Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £238.2k, make it smaller than the average company (£655.3k)

£238.2k - Lockwood & Rann Consulting Limited

£655.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lockwood & Rann Consulting Limited

- - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a comparable cost of product (58.6%)

58.6% - Lockwood & Rann Consulting Limited

58.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.4%)

0.5% - Lockwood & Rann Consulting Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Lockwood & Rann Consulting Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Lockwood & Rann Consulting Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.1k, this is equally as efficient (£119.1k)

£119.1k - Lockwood & Rann Consulting Limited

£119.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lockwood & Rann Consulting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lockwood & Rann Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lockwood & Rann Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lockwood & Rann Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (57.9%)

100% - Lockwood & Rann Consulting Limited

57.9% - Industry AVG

LOCKWOOD & RANN CONSULTING LIMITED financials

EXPORTms excel logo

Lockwood & Rann Consulting Limited's latest turnover from December 2021 is estimated at £238.2 thousand and the company has net assets of 0. According to their latest financial statements, Lockwood & Rann Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020
Turnover238,249140,599
Other Income Or Grants
Cost Of Sales98,63355,421
Gross Profit139,61685,178
Admin Expenses138,46086,224
Operating Profit1,156-1,046
Interest Payable
Interest Receivable83
Pre-Tax Profit1,164-1,043
Tax-221
Profit After Tax943-1,043
Dividends Paid
Retained Profit943-1,043
Employee Costs108,240101,569
Number Of Employees22
EBITDA*1,156-1,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors850100
Cash6,611
misc current assets
total current assets8506,711
total assets8506,711
Bank overdraft
Bank loan
Trade Creditors 12
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8507,642
total current liabilities8507,654
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8507,654
net assets-943
total shareholders funds-943
Dec 2021Dec 2020
Operating Activities
Operating Profit1,156-1,046
Depreciation
Amortisation
Tax-221
Stock
Debtors750100
Creditors-1212
Accruals and Deferred Income-6,7927,642
Deferred Taxes & Provisions
Cash flow from operations-6,6196,508
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest83
cash flow from financing8103
cash and cash equivalents
cash-6,6116,611
overdraft
change in cash-6,6116,611

lockwood & rann consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lockwood & rann consulting limited. Get real-time insights into lockwood & rann consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lockwood & Rann Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lockwood & rann consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BA1 area or any other competitors across 12 key performance metrics.

lockwood & rann consulting limited Ownership

LOCKWOOD & RANN CONSULTING LIMITED group structure

Lockwood & Rann Consulting Limited has no subsidiary companies.

Ultimate parent company

2 parents

LOCKWOOD & RANN CONSULTING LIMITED

12119425

LOCKWOOD & RANN CONSULTING LIMITED Shareholders

lockwood & rann ventures ltd 90%
mark clough 10%

lockwood & rann consulting limited directors

Lockwood & Rann Consulting Limited currently has 2 directors. The longest serving directors include Mr Tim Webster (Jul 2019) and Mr Mark Clough (Jul 2019).

officercountryagestartendrole
Mr Tim WebsterEngland51 years Jul 2019- Director
Mr Mark CloughEngland63 years Jul 2019- Director

P&L

December 2021

turnover

238.2k

+69%

operating profit

1.2k

0%

gross margin

58.7%

-3.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

0

-1%

total assets

850

-0.87%

cash

0

-1%

net assets

Total assets minus all liabilities

lockwood & rann consulting limited company details

company number

12119425

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2019

age

6

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

N/A

accountant

-

auditor

-

address

5 kelso place, upper bristol road, bath, BA1 3AU

Bank

-

Legal Advisor

-

lockwood & rann consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lockwood & rann consulting limited.

lockwood & rann consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCKWOOD & RANN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

lockwood & rann consulting limited Companies House Filings - See Documents

datedescriptionview/download