Pomanda estimates the enterprise value of DNMD UK LIMITED at £23.3k based on a Turnover of £70.5k and 0.33x industry multiple (adjusted for size and gross margin).
dnmd uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DNMD UK LIMITED at £0 based on an EBITDA of £-1.5k and a 3.17x industry multiple (adjusted for size and gross margin).
dnmd uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DNMD UK LIMITED at £0 based on Net Assets of £-20.5k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dnmd Uk LimitedOverview
Dnmd Uk Limited is a live company located in london, EC1V 2NX with a Companies House number of 12125947. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in July 2019, it's largest shareholder is
dharmendra kharwar
with a 50% stake. Dnmd Uk Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£70.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dnmd Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £70.5k, make it smaller than the average company (£12.5m)
£70.5k - Dnmd Uk Limited
£12.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.8%)
-25% - Dnmd Uk Limited
3.8% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (41.9%)
27.9% - Dnmd Uk Limited
41.9% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (4.3%)
-2.1% - Dnmd Uk Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (67)
1 - Dnmd Uk Limited
67 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Dnmd Uk Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £70.5k, this is less efficient (£213.5k)
£70.5k - Dnmd Uk Limited
£213.5k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (22 days)
64 days - Dnmd Uk Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (38 days)
84 days - Dnmd Uk Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dnmd Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dnmd Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 263.6%, this is a higher level of debt than the average (69.4%)
263.6% - Dnmd Uk Limited
69.4% - Industry AVG
DNMD UK LIMITED financials
EXPORT
Dnmd Uk Limited's latest turnover from July 2023 is estimated at £70.5 thousand and the company has net assets of -£20.5 thousand. According to their latest financial statements, we estimate that Dnmd Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
70,539
64,823
131,712
168,110
Other Income Or Grants
Cost Of Sales
50,862
45,814
94,357
120,960
Gross Profit
19,676
19,009
37,355
47,149
Admin Expenses
21,142
19,938
42,431
60,134
Operating Profit
-1,466
-929
-5,076
-12,985
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,466
-929
-5,076
-12,985
Tax
Profit After Tax
-1,466
-929
-5,076
-12,985
Dividends Paid
Retained Profit
-1,466
-929
-5,076
-12,985
Employee Costs
28,957
27,600
26,504
26,308
Number Of Employees
1
1
1
1
EBITDA*
-1,466
-929
-5,076
-12,985
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
1
Stock & work in progress
Trade Debtors
12,502
14,142
31,105
35,718
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
12,502
14,142
31,105
35,718
total assets
12,503
14,142
31,105
35,718
Bank overdraft
Bank loan
Trade Creditors
11,829
4,348
11,955
450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,829
4,348
11,955
450
loans
hp & lease commitments
Accruals and Deferred Income
699
901
other liabilities
21,130
28,085
36,310
48,253
provisions
total long term liabilities
21,130
28,784
37,211
48,253
total liabilities
32,959
33,132
49,166
48,703
net assets
-20,456
-18,990
-18,061
-12,985
total shareholders funds
-20,456
-18,990
-18,061
-12,985
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
-1,466
-929
-5,076
-12,985
Depreciation
Amortisation
Tax
Stock
Debtors
-1,640
-16,963
-4,613
35,718
Creditors
7,481
-7,607
11,505
450
Accruals and Deferred Income
-699
-202
901
Deferred Taxes & Provisions
Cash flow from operations
6,956
8,225
11,943
-48,253
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,955
-8,225
-11,943
48,253
share issue
interest
cash flow from financing
-6,955
-8,225
-11,943
48,253
cash and cash equivalents
cash
overdraft
change in cash
dnmd uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dnmd uk limited. Get real-time insights into dnmd uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for dnmd uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
dnmd uk limited Ownership
DNMD UK LIMITED group structure
Dnmd Uk Limited has no subsidiary companies.
Ultimate parent company
DNMD UK LIMITED
12125947
DNMD UK LIMITED Shareholders
The largest shareholders in Dnmd Uk Limited include Dharmendra Kharwar and Nailesh Bhagvandas Topiwala.
dharmendra kharwar
50%
nailesh bhagvandas topiwala
50%
dnmd uk limited directors
Dnmd Uk Limited currently has 1 director, Mr Nailesh Topiwala serving since Jul 2019.
47710 - Retail sale of clothing in specialised stores
47721 - Retail sale of footwear in specialised stores
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
128 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
dnmd uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dnmd uk limited.
dnmd uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DNMD UK LIMITED. This can take several minutes, an email will notify you when this has completed.
dnmd uk limitedCompanies House Filings - See Documents
