
Company Number
12133777
Next Accounts
May 2025
Directors
Shareholders
aidas grubliauskas
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
first floor, 24 high street, kings heath, birmingham, B14 7JT
Website
www.aidas-asia.comPomanda estimates the enterprise value of AIDAS GROUP LTD at £133.5k based on a Turnover of £169.7k and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AIDAS GROUP LTD at £21.7k based on an EBITDA of £6.5k and a 3.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AIDAS GROUP LTD at £0 based on Net Assets of £-12k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aidas Group Ltd is a live company located in birmingham, B14 7JT with a Companies House number of 12133777. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2019, it's largest shareholder is aidas grubliauskas with a 100% stake. Aidas Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £169.7k with low growth in recent years.
Pomanda's financial health check has awarded Aidas Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £169.7k, make it smaller than the average company (£18.7m)
- Aidas Group Ltd
£18.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.6%)
- Aidas Group Ltd
8.6% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (34.9%)
- Aidas Group Ltd
34.9% - Industry AVG
Profitability
an operating margin of 3.9% make it as profitable than the average company (4.7%)
- Aidas Group Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Aidas Group Ltd
102 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Aidas Group Ltd
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £169.7k, this is equally as efficient (£185.4k)
- Aidas Group Ltd
£185.4k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (45 days)
- Aidas Group Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (45 days)
- Aidas Group Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aidas Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aidas Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.7%, this is a higher level of debt than the average (69%)
125.7% - Aidas Group Ltd
69% - Industry AVG
Aidas Group Ltd's latest turnover from August 2023 is estimated at £169.7 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, we estimate that Aidas Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 3 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 46,498 | 42,015 | 39,368 | 43,860 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 46,498 | 42,015 | 39,368 | 43,860 |
total assets | 46,498 | 42,015 | 39,368 | 43,860 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 25,140 | 16,976 | 8,334 | 50,001 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 25,140 | 16,976 | 8,334 | 50,001 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | 1 | 248 | ||
other liabilities | 33,322 | 41,668 | 41,668 | |
provisions | ||||
total long term liabilities | 33,323 | 41,916 | 41,668 | |
total liabilities | 58,463 | 58,892 | 50,002 | 50,001 |
net assets | -11,965 | -16,877 | -10,634 | -6,141 |
total shareholders funds | -11,965 | -16,877 | -10,634 | -6,141 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 4,483 | 2,647 | -4,492 | 43,860 |
Creditors | 8,164 | 8,642 | -41,667 | 50,001 |
Accruals and Deferred Income | -247 | 248 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -8,346 | 41,668 | ||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for aidas group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B14 area or any other competitors across 12 key performance metrics.
AIDAS GROUP LTD group structure
Aidas Group Ltd has no subsidiary companies.
Ultimate parent company
AIDAS GROUP LTD
12133777
Aidas Group Ltd currently has 1 director, Mr Aidas Grubliauskas serving since Aug 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aidas Grubliauskas | England | 32 years | Aug 2019 | - | Director |
P&L
August 2023turnover
169.7k
+21%
operating profit
6.5k
0%
gross margin
20.8%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-12k
-0.29%
total assets
46.5k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12133777
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
first floor, 24 high street, kings heath, birmingham, B14 7JT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aidas group ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AIDAS GROUP LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|