Pomanda estimates the enterprise value of ABBEY FRUIT & VEG LTD at £131k based on a Turnover of £554.1k and 0.24x industry multiple (adjusted for size and gross margin).
abbey fruit & veg ltdEstimated Valuation
£254.5k
Pomanda estimates the enterprise value of ABBEY FRUIT & VEG LTD at £254.5k based on an EBITDA of £89.7k and a 2.84x industry multiple (adjusted for size and gross margin).
abbey fruit & veg ltdEstimated Valuation
£257.5k
Pomanda estimates the enterprise value of ABBEY FRUIT & VEG LTD at £257.5k based on Net Assets of £97.6k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbey Fruit & Veg LtdOverview
Abbey Fruit & Veg Ltd is a live company located in manchester, M8 8HQ with a Companies House number of 12133791. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in August 2019, it's largest shareholder is
neena pandya
with a 100% stake. Abbey Fruit & Veg Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£554.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Abbey Fruit & Veg Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £554.1k, make it smaller than the average company (£13.5m)
£554.1k - Abbey Fruit & Veg Ltd
£13.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Abbey Fruit & Veg Ltd
- - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (27.8%)
18.5% - Abbey Fruit & Veg Ltd
27.8% - Industry AVG
Profitability
an operating margin of 16.2% make it more profitable than the average company (6.5%)
16.2% - Abbey Fruit & Veg Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Abbey Fruit & Veg Ltd
34 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Abbey Fruit & Veg Ltd
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £277.1k, this is less efficient (£361k)
£277.1k - Abbey Fruit & Veg Ltd
£361k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (53 days)
86 days - Abbey Fruit & Veg Ltd
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Abbey Fruit & Veg Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abbey Fruit & Veg Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abbey Fruit & Veg Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.9%, this is a similar level of debt than the average (47.9%)
43.9% - Abbey Fruit & Veg Ltd
47.9% - Industry AVG
ABBEY FRUIT & VEG LTD financials
EXPORT
Abbey Fruit & Veg Ltd's latest turnover from August 2022 is estimated at £554.1 thousand and the company has net assets of £97.6 thousand. According to their latest financial statements, Abbey Fruit & Veg Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2022
Aug 2021
Aug 2020
Turnover
554,146
553,180
130,728
Other Income Or Grants
Cost Of Sales
451,622
455,149
107,212
Gross Profit
102,524
98,031
23,517
Admin Expenses
12,840
80,267
10,417
Operating Profit
89,684
17,764
13,100
Interest Payable
Interest Receivable
Pre-Tax Profit
89,684
17,764
13,100
Tax
-17,040
-3,375
-2,489
Profit After Tax
72,644
14,389
10,611
Dividends Paid
Retained Profit
72,644
14,389
10,611
Employee Costs
81,603
76,396
74,584
Number Of Employees
2
2
2
EBITDA*
89,684
17,764
13,100
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022
Aug 2021
Aug 2020
Tangible Assets
43,244
5,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
43,244
5,000
Stock & work in progress
Trade Debtors
130,900
140,987
11,361
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
130,900
140,987
11,361
total assets
174,144
145,987
11,361
Bank overdraft
Bank loan
Trade Creditors
750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
76,500
120,987
provisions
total long term liabilities
76,500
120,987
total liabilities
76,500
120,987
750
net assets
97,644
25,000
10,611
total shareholders funds
97,644
25,000
10,611
Aug 2022
Aug 2021
Aug 2020
Operating Activities
Operating Profit
89,684
17,764
13,100
Depreciation
Amortisation
Tax
-17,040
-3,375
-2,489
Stock
Debtors
-10,087
129,626
11,361
Creditors
-750
750
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
82,731
-115,987
Investing Activities
capital expenditure
-38,244
-5,000
Change in Investments
cash flow from investments
-38,244
-5,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-44,487
120,987
share issue
interest
cash flow from financing
-44,487
120,987
cash and cash equivalents
cash
overdraft
change in cash
abbey fruit & veg ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbey fruit & veg ltd. Get real-time insights into abbey fruit & veg ltd's credit score, group structure and payment trends.
Perform a competitor analysis for abbey fruit & veg ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.
abbey fruit & veg ltd Ownership
ABBEY FRUIT & VEG LTD group structure
Abbey Fruit & Veg Ltd has no subsidiary companies.
Ultimate parent company
ABBEY FRUIT & VEG LTD
12133791
ABBEY FRUIT & VEG LTD Shareholders
The sole shareholder of Abbey Fruit & Veg Ltd is Neena Pandya.
neena pandya
100%
abbey fruit & veg ltd directors
Abbey Fruit & Veg Ltd currently has 1 director, Ms Neena Pandya serving since Mar 2022.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbey fruit & veg ltd.
abbey fruit & veg ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABBEY FRUIT & VEG LTD. This can take several minutes, an email will notify you when this has completed.
abbey fruit & veg ltdCompanies House Filings - See Documents
