evolutio ps limited

Live YoungMicro

evolutio ps limited Company Information

Share EVOLUTIO PS LIMITED

Company Number

12134723

Directors

Rory Earle

Adam Ties

View All

Shareholders

eu labs limited

adam ties

View All

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

suite 11 n-b, trafford house, chester road, manchester, M32 0RS

evolutio ps limited Estimated Valuation

£74.9k

Pomanda estimates the enterprise value of EVOLUTIO PS LIMITED at £74.9k based on a Turnover of £103.1k and 0.73x industry multiple (adjusted for size and gross margin).

evolutio ps limited Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of EVOLUTIO PS LIMITED at £37.5k based on an EBITDA of £8.4k and a 4.48x industry multiple (adjusted for size and gross margin).

evolutio ps limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVOLUTIO PS LIMITED at £0 based on Net Assets of £-135.3k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evolutio Ps Limited Overview

Evolutio Ps Limited is a live company located in manchester, M32 0RS with a Companies House number of 12134723. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 2019, it's largest shareholder is eu labs limited with a 70% stake. Evolutio Ps Limited is a young, micro sized company, Pomanda has estimated its turnover at £103.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evolutio Ps Limited Health Check

Pomanda's financial health check has awarded Evolutio Ps Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £103.1k, make it smaller than the average company (£2.4m)

£103.1k - Evolutio Ps Limited

£2.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Evolutio Ps Limited

- - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Evolutio Ps Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (3.2%)

8.1% - Evolutio Ps Limited

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Evolutio Ps Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Evolutio Ps Limited

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.1k, this is equally as efficient (£103.1k)

£103.1k - Evolutio Ps Limited

£103.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Evolutio Ps Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Evolutio Ps Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evolutio Ps Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Evolutio Ps Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135360%, this is a higher level of debt than the average (56.1%)

135360% - Evolutio Ps Limited

56.1% - Industry AVG

EVOLUTIO PS LIMITED financials

EXPORTms excel logo

Evolutio Ps Limited's latest turnover from February 2024 is estimated at £103.1 thousand and the company has net assets of -£135.3 thousand. According to their latest financial statements, Evolutio Ps Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Aug 2020
Turnover103,10184,03398,338
Other Income Or Grants
Cost Of Sales42,40235,63340,800
Gross Profit60,69948,40057,538
Admin Expenses52,340117,503130,48223,268
Operating Profit8,359-69,103-72,944-23,268
Interest Payable68
Interest Receivable183310212
Pre-Tax Profit8,475-68,793-72,923-23,266
Tax-2,119
Profit After Tax6,356-68,793-72,923-23,266
Dividends Paid
Retained Profit6,356-68,793-72,923-23,266
Employee Costs52,18451,40850,468
Number Of Employees111
EBITDA*8,359-69,103-72,944-23,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors100100100100
Cash6,9868,4913,343
misc current assets
total current assets1007,0868,5913,443
total assets1007,0868,5913,443
Bank overdraft1,202
Bank loan
Trade Creditors 1
Group/Directors Accounts134,158148,70181,41426,609
other short term finances
hp & lease commitments
other current liabilities
total current liabilities135,360148,70281,41426,609
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities135,360148,70281,41426,609
net assets-135,260-141,616-72,823-23,166
total shareholders funds-135,260-141,616-72,823-23,166
Feb 2024Feb 2023Feb 2022Aug 2020
Operating Activities
Operating Profit8,359-69,103-72,944-23,268
Depreciation
Amortisation
Tax-2,119
Stock
Debtors100100
Creditors-11
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,239-69,102-73,044-23,368
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-14,54367,28781,41426,609
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest115310212
cash flow from financing-14,42867,59781,53526,711
cash and cash equivalents
cash-6,986-1,5058,4913,343
overdraft1,202
change in cash-8,188-1,5058,4913,343

evolutio ps limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolutio ps limited. Get real-time insights into evolutio ps limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evolutio Ps Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evolutio ps limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M32 area or any other competitors across 12 key performance metrics.

evolutio ps limited Ownership

EVOLUTIO PS LIMITED group structure

Evolutio Ps Limited has no subsidiary companies.

Ultimate parent company

GROUP ELEPHANT LTD

#0176291

2 parents

EVOLUTIO PS LIMITED

12134723

EVOLUTIO PS LIMITED Shareholders

eu labs limited 70%
adam ties 15%
laura vetter 15%

evolutio ps limited directors

Evolutio Ps Limited currently has 5 directors. The longest serving directors include Mr Rory Earle (Aug 2019) and Mr Adam Ties (Aug 2019).

officercountryagestartendrole
Mr Rory EarleUnited Kingdom52 years Aug 2019- Director
Mr Adam TiesUnited Kingdom46 years Aug 2019- Director
Ms Laura VetterUnited Kingdom49 years Aug 2019- Director
Mr Evan JonesUnited Kingdom52 years Feb 2020- Director
Mr John McFadzeanUnited Kingdom53 years Feb 2023- Director

P&L

February 2024

turnover

103.1k

+23%

operating profit

8.4k

0%

gross margin

58.9%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-135.3k

-0.04%

total assets

100

-0.99%

cash

0

-1%

net assets

Total assets minus all liabilities

evolutio ps limited company details

company number

12134723

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

82110 - Combined office administrative service activities

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

GROUP ELEPHANT LTD

accounts

Small Company

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

PB ASSOCIATES

address

suite 11 n-b, trafford house, chester road, manchester, M32 0RS

Bank

-

Legal Advisor

-

evolutio ps limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evolutio ps limited.

evolutio ps limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVOLUTIO PS LIMITED. This can take several minutes, an email will notify you when this has completed.

evolutio ps limited Companies House Filings - See Documents

datedescriptionview/download