the beauty company (aspull) limited

Live YoungMicroDeclining

the beauty company (aspull) limited Company Information

Share THE BEAUTY COMPANY (ASPULL) LIMITED

Company Number

12142168

Shareholders

bar.none (wigan) ltd

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

21 - 23 wigan road, aspull, wigan, lancashire, WN2 1DH

the beauty company (aspull) limited Estimated Valuation

£54.6k

Pomanda estimates the enterprise value of THE BEAUTY COMPANY (ASPULL) LIMITED at £54.6k based on a Turnover of £70.1k and 0.78x industry multiple (adjusted for size and gross margin).

the beauty company (aspull) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BEAUTY COMPANY (ASPULL) LIMITED at £0 based on an EBITDA of £-7.1k and a 5x industry multiple (adjusted for size and gross margin).

the beauty company (aspull) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BEAUTY COMPANY (ASPULL) LIMITED at £0 based on Net Assets of £-7.8k and 4.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Beauty Company (aspull) Limited Overview

The Beauty Company (aspull) Limited is a live company located in wigan, WN2 1DH with a Companies House number of 12142168. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in August 2019, it's largest shareholder is bar.none (wigan) ltd with a 100% stake. The Beauty Company (aspull) Limited is a young, micro sized company, Pomanda has estimated its turnover at £70.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Beauty Company (aspull) Limited Health Check

Pomanda's financial health check has awarded The Beauty Company (Aspull) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £70.1k, make it smaller than the average company (£99.8k)

£70.1k - The Beauty Company (aspull) Limited

£99.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.3%)

-7% - The Beauty Company (aspull) Limited

6.3% - Industry AVG

production

Production

with a gross margin of 81.9%, this company has a comparable cost of product (81.9%)

81.9% - The Beauty Company (aspull) Limited

81.9% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (5.8%)

-10.4% - The Beauty Company (aspull) Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - The Beauty Company (aspull) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £15k, the company has an equivalent pay structure (£15k)

£15k - The Beauty Company (aspull) Limited

£15k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1k, this is equally as efficient (£37.2k)

£35.1k - The Beauty Company (aspull) Limited

£37.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Beauty Company (aspull) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Beauty Company (aspull) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (56 days)

7 days - The Beauty Company (aspull) Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - The Beauty Company (aspull) Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181.3%, this is a higher level of debt than the average (92.6%)

181.3% - The Beauty Company (aspull) Limited

92.6% - Industry AVG

THE BEAUTY COMPANY (ASPULL) LIMITED financials

EXPORTms excel logo

The Beauty Company (Aspull) Limited's latest turnover from August 2023 is estimated at £70.1 thousand and the company has net assets of -£7.8 thousand. According to their latest financial statements, The Beauty Company (Aspull) Limited has 2 employees and maintains cash reserves of £33 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2021Aug 2020
Turnover70,12698,17886,765
Other Income Or Grants
Cost Of Sales12,68823,89720,987
Gross Profit57,43874,28165,778
Admin Expenses64,73372,89665,756
Operating Profit-7,2951,38522
Interest Payable605716366
Interest Receivable1115
Pre-Tax Profit-7,899680-339
Tax-129
Profit After Tax-7,899551-339
Dividends Paid
Retained Profit-7,899551-339
Employee Costs29,99153,07451,294
Number Of Employees244
EBITDA*-7,1291,572272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2021Aug 2020
Tangible Assets316563750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets316563750
Stock & work in progress275275275
Trade Debtors
Group Debtors6,380
Misc Debtors2,5872,8805,667
Cash3312,26010,722
misc current assets
total current assets9,27515,41516,664
total assets9,59115,97817,414
Bank overdraft1,471
Bank loan
Trade Creditors 208
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,6404,0975,445
total current liabilities6,6405,5685,653
loans10,75010,00212,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions96
total long term liabilities10,75010,09812,000
total liabilities17,39015,66617,653
net assets-7,799312-239
total shareholders funds-7,799312-239
Aug 2023Aug 2021Aug 2020
Operating Activities
Operating Profit-7,2951,38522
Depreciation166187250
Amortisation
Tax-129
Stock275275
Debtors8,967-2,7875,667
Creditors-208208
Accruals and Deferred Income6,640-1,3485,445
Deferred Taxes & Provisions96
Cash flow from operations-9,7312,770-17
Investing Activities
capital expenditure-482-1,000
Change in Investments
cash flow from investments-482-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans10,750-1,99812,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-604-705-361
cash flow from financing10,246-2,70311,739
cash and cash equivalents
cash331,53810,722
overdraft1,471
change in cash336710,722

the beauty company (aspull) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the beauty company (aspull) limited. Get real-time insights into the beauty company (aspull) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Beauty Company (aspull) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the beauty company (aspull) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WN2 area or any other competitors across 12 key performance metrics.

the beauty company (aspull) limited Ownership

THE BEAUTY COMPANY (ASPULL) LIMITED group structure

The Beauty Company (Aspull) Limited has no subsidiary companies.

Ultimate parent company

THE BEAUTY COMPANY (ASPULL) LIMITED

12142168

THE BEAUTY COMPANY (ASPULL) LIMITED Shareholders

bar.none (wigan) ltd 100%

the beauty company (aspull) limited directors

The Beauty Company (Aspull) Limited currently has 1 director, Mr Jonathan Shipman serving since Nov 2021.

officercountryagestartendrole
Mr Jonathan ShipmanUnited Kingdom55 years Nov 2021- Director

P&L

August 2023

turnover

70.1k

0%

operating profit

-7.3k

0%

gross margin

82%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-7.8k

0%

total assets

9.6k

0%

cash

33

0%

net assets

Total assets minus all liabilities

the beauty company (aspull) limited company details

company number

12142168

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

BPU LIMITED

auditor

-

address

21 - 23 wigan road, aspull, wigan, lancashire, WN2 1DH

Bank

-

Legal Advisor

-

the beauty company (aspull) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the beauty company (aspull) limited.

the beauty company (aspull) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BEAUTY COMPANY (ASPULL) LIMITED. This can take several minutes, an email will notify you when this has completed.

the beauty company (aspull) limited Companies House Filings - See Documents

datedescriptionview/download