b.xo group ltd
b.xo group ltd Company Information
Company Number
12151578
Website
-Registered Address
blackwell house guildhall yard, london, EC2V 5AE
Industry
Financial management
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
james birch 100%
b.xo group ltd Estimated Valuation
Pomanda estimates the enterprise value of B.XO GROUP LTD at £2.1k based on a Turnover of £3.6k and 0.58x industry multiple (adjusted for size and gross margin).
b.xo group ltd Estimated Valuation
Pomanda estimates the enterprise value of B.XO GROUP LTD at £0 based on an EBITDA of £-8.4k and a 4.6x industry multiple (adjusted for size and gross margin).
b.xo group ltd Estimated Valuation
Pomanda estimates the enterprise value of B.XO GROUP LTD at £0 based on Net Assets of £-18.7k and 4.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B.xo Group Ltd Overview
B.xo Group Ltd is a live company located in london, EC2V 5AE with a Companies House number of 12151578. It operates in the financial management sector, SIC Code 70221. Founded in August 2019, it's largest shareholder is james birch with a 100% stake. B.xo Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £3.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
B.xo Group Ltd Health Check
Pomanda's financial health check has awarded B.Xo Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £3.6k, make it smaller than the average company (£756k)
- B.xo Group Ltd
£756k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- B.xo Group Ltd
- - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (80.2%)
- B.xo Group Ltd
80.2% - Industry AVG
Profitability
an operating margin of -235.6% make it less profitable than the average company (8.2%)
- B.xo Group Ltd
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- B.xo Group Ltd
5 - Industry AVG
Pay Structure
on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)
- B.xo Group Ltd
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.6k, this is less efficient (£138.4k)
- B.xo Group Ltd
£138.4k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (68 days)
- B.xo Group Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 3044 days, this is slower than average (50 days)
- B.xo Group Ltd
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B.xo Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B.xo Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1081.8%, this is a higher level of debt than the average (51.2%)
1081.8% - B.xo Group Ltd
51.2% - Industry AVG
B.XO GROUP LTD financials
B.Xo Group Ltd's latest turnover from August 2023 is estimated at £3.6 thousand and the company has net assets of -£18.7 thousand. According to their latest financial statements, we estimate that B.Xo Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Tangible Assets | 1,000 | 1,000 | 1,000 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 1,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,000 | 1,000 | 1,000 | 1,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 900 | 260 | 1,036 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 900 | 260 | 1,036 | 0 |
| total assets | 1,900 | 1,260 | 2,036 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,555 | 11,543 | 1,000 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 20,555 | 11,543 | 1,000 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 216 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 216 | 0 |
| total liabilities | 20,555 | 11,543 | 1,216 | 0 |
| net assets | -18,655 | -10,283 | 820 | 1,000 |
| total shareholders funds | -18,655 | -10,283 | 820 | 1,000 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 640 | -776 | 1,036 | 0 |
| Creditors | 9,012 | 10,543 | 1,000 | 0 |
| Accruals and Deferred Income | 0 | -216 | 216 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | -1,000 | 1,000 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
b.xo group ltd Credit Report and Business Information
B.xo Group Ltd Competitor Analysis
Perform a competitor analysis for b.xo group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
b.xo group ltd Ownership
B.XO GROUP LTD group structure
B.Xo Group Ltd has 1 subsidiary company.
b.xo group ltd directors
B.Xo Group Ltd currently has 3 directors. The longest serving directors include Mr James Birch (Aug 2019) and Mr James Birch (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Birch | England | 40 years | Aug 2019 | - | Director |
| Mr James Birch | England | 40 years | Aug 2019 | - | Director |
| Mrs Lucy Hammond | England | 36 years | Aug 2021 | - | Director |
P&L
August 2023turnover
3.6k
+165%
operating profit
-8.4k
0%
gross margin
30.7%
-14.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-18.7k
+0.81%
total assets
1.9k
+0.51%
cash
0
0%
net assets
Total assets minus all liabilities
b.xo group ltd company details
company number
12151578
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
August 2019
age
5
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
August 2023
previous names
N/A
accountant
DH BUSINESS SUPPORT
auditor
-
address
blackwell house guildhall yard, london, EC2V 5AE
Bank
-
Legal Advisor
-
b.xo group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b.xo group ltd.
b.xo group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
