Pomanda estimates the enterprise value of GLOSSBAR SALON LIMITED at £16.9k based on a Turnover of £33.8k and 0.5x industry multiple (adjusted for size and gross margin).
glossbar salon limitedEstimated Valuation
£18.5k
Pomanda estimates the enterprise value of GLOSSBAR SALON LIMITED at £18.5k based on an EBITDA of £4.7k and a 3.97x industry multiple (adjusted for size and gross margin).
glossbar salon limitedEstimated Valuation
£28.5k
Pomanda estimates the enterprise value of GLOSSBAR SALON LIMITED at £28.5k based on Net Assets of £7.5k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glossbar Salon LimitedOverview
Glossbar Salon Limited is a live company located in manchester, M26 2JS with a Companies House number of 12155652. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in August 2019, it's largest shareholder is
jemma victoria pogson
with a 50% stake. Glossbar Salon Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£33.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Glossbar Salon Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £33.8k, make it smaller than the average company (£99.4k)
£33.8k - Glossbar Salon Limited
£99.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Glossbar Salon Limited
- - Industry AVG
Production
with a gross margin of 44.8%, this company has a higher cost of product (75.7%)
44.8% - Glossbar Salon Limited
75.7% - Industry AVG
Profitability
an operating margin of 13.8% make it more profitable than the average company (7.7%)
13.8% - Glossbar Salon Limited
7.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Glossbar Salon Limited
5 - Industry AVG
Pay Structure
on an average salary of £13.1k, the company has an equivalent pay structure (£13.1k)
£13.1k - Glossbar Salon Limited
£13.1k - Industry AVG
Efficiency
resulting in sales per employee of £11.3k, this is less efficient (£26.4k)
£11.3k - Glossbar Salon Limited
£26.4k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (67 days)
94 days - Glossbar Salon Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (57 days)
18 days - Glossbar Salon Limited
57 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glossbar Salon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Glossbar Salon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.3%, this is a lower level of debt than the average (93.6%)
24.3% - Glossbar Salon Limited
93.6% - Industry AVG
GLOSSBAR SALON LIMITED financials
EXPORT
Glossbar Salon Limited's latest turnover from August 2021 is estimated at £33.8 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Glossbar Salon Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2021
Aug 2020
Turnover
33,803
42,448
Other Income Or Grants
Cost Of Sales
18,676
21,844
Gross Profit
15,127
20,604
Admin Expenses
10,471
16,046
Operating Profit
4,656
4,558
Interest Payable
Interest Receivable
Pre-Tax Profit
4,656
4,558
Tax
-885
-866
Profit After Tax
3,771
3,692
Dividends Paid
Retained Profit
3,771
3,692
Employee Costs
39,370
38,471
Number Of Employees
3
3
EBITDA*
4,656
4,558
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021
Aug 2020
Tangible Assets
1,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,147
Stock & work in progress
Trade Debtors
8,711
5,974
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,711
5,974
total assets
9,858
5,974
Bank overdraft
Bank loan
Trade Creditors
955
842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
955
842
loans
hp & lease commitments
Accruals and Deferred Income
1,440
1,440
other liabilities
provisions
total long term liabilities
1,440
1,440
total liabilities
2,395
2,282
net assets
7,463
3,692
total shareholders funds
7,463
3,692
Aug 2021
Aug 2020
Operating Activities
Operating Profit
4,656
4,558
Depreciation
Amortisation
Tax
-885
-866
Stock
Debtors
2,737
5,974
Creditors
113
842
Accruals and Deferred Income
1,440
Deferred Taxes & Provisions
Cash flow from operations
1,147
Investing Activities
capital expenditure
-1,147
Change in Investments
cash flow from investments
-1,147
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
glossbar salon limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glossbar salon limited. Get real-time insights into glossbar salon limited's credit score, group structure and payment trends.
Perform a competitor analysis for glossbar salon limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M26 area or any other competitors across 12 key performance metrics.
glossbar salon limited Ownership
GLOSSBAR SALON LIMITED group structure
Glossbar Salon Limited has no subsidiary companies.
Ultimate parent company
GLOSSBAR SALON LIMITED
12155652
GLOSSBAR SALON LIMITED Shareholders
The largest shareholders in Glossbar Salon Limited include Jemma Victoria Pogson and Emily Mcnair.
jemma victoria pogson
50%
emily mcnair
50%
glossbar salon limited directors
Glossbar Salon Limited currently has 3 directors.
The longest serving directors include
Miss Emily McNair (Aug 2019) and
Miss Jemma Pogson (Aug 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glossbar salon limited.
glossbar salon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOSSBAR SALON LIMITED. This can take several minutes, an email will notify you when this has completed.
glossbar salon limitedCompanies House Filings - See Documents
