
Company Number
12157831
Next Accounts
716 days late
Directors
Shareholders
gursimranjit singh
Group Structure
View All
Industry
Motion picture production activities
Registered Address
2 communications road, greenham business park, newbury, berkshire, RG19 6AB
Website
-Pomanda estimates the enterprise value of CONCEPTUAL FILMS LTD at £14k based on a Turnover of £95.7k and 0.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONCEPTUAL FILMS LTD at £0 based on an EBITDA of £-4.2k and a 1.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONCEPTUAL FILMS LTD at £0 based on Net Assets of £-4k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Conceptual Films Ltd is a live company located in newbury, RG19 6AB with a Companies House number of 12157831. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2019, it's largest shareholder is gursimranjit singh with a 100% stake. Conceptual Films Ltd is a young, micro sized company, Pomanda has estimated its turnover at £95.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Conceptual Films Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £95.7k, make it smaller than the average company (£1.5m)
- Conceptual Films Ltd
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Conceptual Films Ltd
- - Industry AVG
Production
with a gross margin of 1.2%, this company has a comparable cost of product (1.2%)
- Conceptual Films Ltd
1.2% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (0.2%)
- Conceptual Films Ltd
0.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Conceptual Films Ltd
7 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Conceptual Films Ltd
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £95.7k, this is less efficient (£182.9k)
- Conceptual Films Ltd
£182.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Conceptual Films Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is close to average (15 days)
- Conceptual Films Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Conceptual Films Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Conceptual Films Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (93%)
100% - Conceptual Films Ltd
93% - Industry AVG
Conceptual Films Ltd's latest turnover from August 2021 is estimated at £95.7 thousand and the company has net assets of -£4 thousand. According to their latest financial statements, we estimate that Conceptual Films Ltd has 1 employee and maintains cash reserves of £521.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2021 | Aug 2020 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021 | Aug 2020 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 43,259,918 | 22,433,330 |
Cash | 521,832 | 22 |
misc current assets | ||
total current assets | 43,781,750 | 22,433,352 |
total assets | 43,781,750 | 22,433,352 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 4,200 | |
Group/Directors Accounts | 885,500 | 985,400 |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 42,896,000 | 21,448,000 |
total current liabilities | 43,785,700 | 22,433,400 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 43,785,700 | 22,433,400 |
net assets | -3,950 | -48 |
total shareholders funds | -3,950 | -48 |
Aug 2021 | Aug 2020 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 20,826,588 | 22,433,330 |
Creditors | 4,200 | |
Accruals and Deferred Income | 21,448,000 | 21,448,000 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | -99,900 | 985,400 |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 521,810 | 22 |
overdraft | ||
change in cash | 521,810 | 22 |
Perform a competitor analysis for conceptual films ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG19 area or any other competitors across 12 key performance metrics.
CONCEPTUAL FILMS LTD group structure
Conceptual Films Ltd has no subsidiary companies.
Ultimate parent company
CONCEPTUAL FILMS LTD
12157831
Conceptual Films Ltd currently has 1 director, Mr Gursimranjit Singh serving since Aug 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gursimranjit Singh | United Kingdom | 35 years | Aug 2019 | - | Director |
P&L
August 2021turnover
95.7k
0%
operating profit
-4.2k
0%
gross margin
1.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
-4k
+81.29%
total assets
43.8m
+0.95%
cash
521.8k
+23718.64%
net assets
Total assets minus all liabilities
company number
12157831
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2021
previous names
N/A
accountant
-
auditor
-
address
2 communications road, greenham business park, newbury, berkshire, RG19 6AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to conceptual films ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONCEPTUAL FILMS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|