dpv-uk ltd

Live YoungMidHealthy

dpv-uk ltd Company Information

Share DPV-UK LTD

Company Number

12165058

Shareholders

mrs teresa philomena summerskill

Group Structure

View All

Industry

Manufacture of other taps and valves

 

Registered Address

broadpiece mereside, broad piece mereside, soham, cambs, cambs, CB7 5EL

Website

dpv-uk.com

dpv-uk ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of DPV-UK LTD at £6.4m based on a Turnover of £8.3m and 0.77x industry multiple (adjusted for size and gross margin).

dpv-uk ltd Estimated Valuation

£864.1k

Pomanda estimates the enterprise value of DPV-UK LTD at £864.1k based on an EBITDA of £174.5k and a 4.95x industry multiple (adjusted for size and gross margin).

dpv-uk ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DPV-UK LTD at £1.5m based on Net Assets of £597.9k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dpv-uk Ltd Overview

Dpv-uk Ltd is a live company located in soham, cambs, CB7 5EL with a Companies House number of 12165058. It operates in the manufacture of taps and valves sector, SIC Code 28140. Founded in August 2019, it's largest shareholder is mrs teresa philomena summerskill with a 100% stake. Dpv-uk Ltd is a young, mid sized company, Pomanda has estimated its turnover at £8.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dpv-uk Ltd Health Check

Pomanda's financial health check has awarded Dpv-Uk Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £8.3m, make it smaller than the average company (£21m)

£8.3m - Dpv-uk Ltd

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.2%)

10% - Dpv-uk Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (38.6%)

27.2% - Dpv-uk Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (7.9%)

2.1% - Dpv-uk Ltd

7.9% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (99)

12 - Dpv-uk Ltd

99 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Dpv-uk Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £695.6k, this is more efficient (£211.5k)

£695.6k - Dpv-uk Ltd

£211.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (60 days)

133 days - Dpv-uk Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 151 days, this is slower than average (52 days)

151 days - Dpv-uk Ltd

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dpv-uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dpv-uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (54%)

80.9% - Dpv-uk Ltd

54% - Industry AVG

DPV-UK LTD financials

EXPORTms excel logo

Dpv-Uk Ltd's latest turnover from December 2023 is estimated at £8.3 million and the company has net assets of £597.9 thousand. According to their latest financial statements, Dpv-Uk Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover8,346,8897,658,9146,902,5196,290,989
Other Income Or Grants
Cost Of Sales6,077,5505,131,6204,859,3984,698,544
Gross Profit2,269,3392,527,2942,043,1211,592,444
Admin Expenses2,094,8822,353,3091,783,6201,449,314
Operating Profit174,457173,985259,501143,130
Interest Payable
Interest Receivable
Pre-Tax Profit174,457173,985259,501143,130
Tax-43,614-33,057-49,305-27,195
Profit After Tax130,843140,928210,196115,935
Dividends Paid
Retained Profit130,843140,928210,196115,935
Employee Costs614,190592,872709,552699,036
Number Of Employees12121616
EBITDA*174,457173,985259,501143,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets65,36230,96540,88320,429
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets65,36230,96540,88320,429
Stock & work in progress
Trade Debtors3,056,6872,922,7732,644,7952,255,257
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,056,6872,922,7732,644,7952,255,257
total assets3,122,0492,953,7382,685,6782,275,686
Bank overdraft
Bank loan
Trade Creditors 2,524,1472,486,6792,359,5472,159,751
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,524,1472,486,6792,359,5472,159,751
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,524,1472,486,6792,359,5472,159,751
net assets597,902467,059326,131115,935
total shareholders funds597,902467,059326,131115,935
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit174,457173,985259,501143,130
Depreciation
Amortisation
Tax-43,614-33,057-49,305-27,195
Stock
Debtors133,914277,978389,5382,255,257
Creditors37,468127,132199,7962,159,751
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations34,397-9,91820,45420,429
Investing Activities
capital expenditure-34,3979,918-20,454-20,429
Change in Investments
cash flow from investments-34,3979,918-20,454-20,429
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

dpv-uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dpv-uk ltd. Get real-time insights into dpv-uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dpv-uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dpv-uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CB7 area or any other competitors across 12 key performance metrics.

dpv-uk ltd Ownership

DPV-UK LTD group structure

Dpv-Uk Ltd has no subsidiary companies.

Ultimate parent company

DPV-UK LTD

12165058

DPV-UK LTD Shareholders

mrs teresa philomena summerskill 100%

dpv-uk ltd directors

Dpv-Uk Ltd currently has 2 directors. The longest serving directors include Mr Christopher Summerskill (Aug 2019) and Mrs Teresa Summerskill (Aug 2019).

officercountryagestartendrole
Mr Christopher SummerskillUnited Kingdom30 years Aug 2019- Director
Mrs Teresa SummerskillEngland63 years Aug 2019- Director

P&L

December 2023

turnover

8.3m

+9%

operating profit

174.5k

0%

gross margin

27.2%

-17.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

597.9k

+0.28%

total assets

3.1m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

dpv-uk ltd company details

company number

12165058

Type

Private limited with Share Capital

industry

28140 - Manufacture of other taps and valves

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

broadpiece mereside, broad piece mereside, soham, cambs, cambs, CB7 5EL

Bank

-

Legal Advisor

-

dpv-uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dpv-uk ltd.

dpv-uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DPV-UK LTD. This can take several minutes, an email will notify you when this has completed.

dpv-uk ltd Companies House Filings - See Documents

datedescriptionview/download