Pomanda estimates the enterprise value of WOLF DATA SYSTEMS LIMITED at £363.3k based on a Turnover of £578.7k and 0.63x industry multiple (adjusted for size and gross margin).
wolf data systems limitedEstimated Valuation
£332.9k
Pomanda estimates the enterprise value of WOLF DATA SYSTEMS LIMITED at £332.9k based on an EBITDA of £78k and a 4.27x industry multiple (adjusted for size and gross margin).
wolf data systems limitedEstimated Valuation
£148.2k
Pomanda estimates the enterprise value of WOLF DATA SYSTEMS LIMITED at £148.2k based on Net Assets of £65.6k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wolf Data Systems LimitedOverview
Wolf Data Systems Limited is a live company located in hove, BN3 2DL with a Companies House number of 12166166. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2019, it's largest shareholder is
richard fletcher
with a 100% stake. Wolf Data Systems Limited is a young,
small sized company, Pomanda has estimated its turnover at
£578.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Wolf Data Systems Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £578.7k, make it smaller than the average company (£1m)
£578.7k - Wolf Data Systems Limited
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Wolf Data Systems Limited
- - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
46.8% - Wolf Data Systems Limited
46.8% - Industry AVG
Profitability
an operating margin of 13.5% make it more profitable than the average company (7.5%)
13.5% - Wolf Data Systems Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Wolf Data Systems Limited
11 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
£53k - Wolf Data Systems Limited
£53k - Industry AVG
Efficiency
resulting in sales per employee of £578.7k, this is more efficient (£120.5k)
£578.7k - Wolf Data Systems Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (67 days)
74 days - Wolf Data Systems Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 230 days, this is slower than average (31 days)
230 days - Wolf Data Systems Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 42 days, this is more than average (12 days)
42 days - Wolf Data Systems Limited
12 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wolf Data Systems Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (57.1%)
87.4% - Wolf Data Systems Limited
57.1% - Industry AVG
WOLF DATA SYSTEMS LIMITED financials
EXPORT
Wolf Data Systems Limited's latest turnover from August 2022 is estimated at £578.7 thousand and the company has net assets of £65.6 thousand. According to their latest financial statements, Wolf Data Systems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2022
Aug 2021
Aug 2020
Turnover
578,684
310,446
55,926
Other Income Or Grants
Cost Of Sales
307,845
161,152
26,614
Gross Profit
270,839
149,294
29,311
Admin Expenses
192,834
143,328
22,045
Operating Profit
78,005
5,966
7,266
Interest Payable
5,335
3,370
1,525
Interest Receivable
3
3
Pre-Tax Profit
72,670
2,600
5,744
Tax
-13,807
-494
-1,091
Profit After Tax
58,863
2,106
4,653
Dividends Paid
Retained Profit
58,863
2,106
4,653
Employee Costs
53,000
49,009
46,121
Number Of Employees
1
1
1
EBITDA*
78,005
5,966
7,266
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022
Aug 2021
Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
36,029
Trade Debtors
117,532
71,494
401
Group Debtors
Misc Debtors
367,158
146,174
131,415
Cash
6,351
misc current assets
total current assets
520,719
217,668
138,167
total assets
520,719
217,668
138,167
Bank overdraft
33,920
20,183
Bank loan
Trade Creditors
194,612
65,693
40,215
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
183,289
84,735
43,298
total current liabilities
411,821
170,611
83,513
loans
43,275
40,297
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
43,275
40,297
50,000
total liabilities
455,096
210,908
133,513
net assets
65,623
6,760
4,654
total shareholders funds
65,623
6,760
4,654
Aug 2022
Aug 2021
Aug 2020
Operating Activities
Operating Profit
78,005
5,966
7,266
Depreciation
Amortisation
Tax
-13,807
-494
-1,091
Stock
36,029
Debtors
267,022
85,852
131,816
Creditors
128,919
25,478
40,215
Accruals and Deferred Income
98,554
41,437
43,298
Deferred Taxes & Provisions
Cash flow from operations
-11,380
-13,465
-42,128
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
2,978
-9,703
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-5,335
-3,367
-1,522
cash flow from financing
-2,357
-13,070
48,479
cash and cash equivalents
cash
-6,351
6,351
overdraft
13,737
20,183
change in cash
-13,737
-26,534
6,351
wolf data systems limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolf data systems limited. Get real-time insights into wolf data systems limited's credit score, group structure and payment trends.
Perform a competitor analysis for wolf data systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.
wolf data systems limited Ownership
WOLF DATA SYSTEMS LIMITED group structure
Wolf Data Systems Limited has no subsidiary companies.
Ultimate parent company
WOLF DATA SYSTEMS LIMITED
12166166
WOLF DATA SYSTEMS LIMITED Shareholders
The sole shareholder of Wolf Data Systems Limited is Richard Fletcher.
richard fletcher
100%
wolf data systems limited directors
Wolf Data Systems Limited currently has 1 director, Mr William Storey serving since Nov 2023.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wolf data systems limited.
wolf data systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOLF DATA SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
wolf data systems limitedCompanies House Filings - See Documents
