creekside 2020 limited

Live YoungMicroRapid

creekside 2020 limited Company Information

Share CREEKSIDE 2020 LIMITED

Company Number

12168531

Shareholders

creekside developments (faversham) limited

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

mindora heights, mill lane, harbledown, canterbury, kent, CT2 8NG

Website

-

creekside 2020 limited Estimated Valuation

£110.6k

Pomanda estimates the enterprise value of CREEKSIDE 2020 LIMITED at £110.6k based on a Turnover of £58.2k and 1.9x industry multiple (adjusted for size and gross margin).

creekside 2020 limited Estimated Valuation

£871.2k

Pomanda estimates the enterprise value of CREEKSIDE 2020 LIMITED at £871.2k based on an EBITDA of £172.3k and a 5.06x industry multiple (adjusted for size and gross margin).

creekside 2020 limited Estimated Valuation

£420.3k

Pomanda estimates the enterprise value of CREEKSIDE 2020 LIMITED at £420.3k based on Net Assets of £266.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creekside 2020 Limited Overview

Creekside 2020 Limited is a live company located in canterbury, CT2 8NG with a Companies House number of 12168531. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2019, it's largest shareholder is creekside developments (faversham) limited with a 100% stake. Creekside 2020 Limited is a young, micro sized company, Pomanda has estimated its turnover at £58.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creekside 2020 Limited Health Check

Pomanda's financial health check has awarded Creekside 2020 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £58.2k, make it smaller than the average company (£1.6m)

£58.2k - Creekside 2020 Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 156%, show it is growing at a faster rate (6.3%)

156% - Creekside 2020 Limited

6.3% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Creekside 2020 Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 296% make it more profitable than the average company (17.9%)

296% - Creekside 2020 Limited

17.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Creekside 2020 Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Creekside 2020 Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.2k, this is less efficient (£233k)

£58.2k - Creekside 2020 Limited

£233k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Creekside 2020 Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Creekside 2020 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creekside 2020 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 264 weeks, this is more cash available to meet short term requirements (11 weeks)

264 weeks - Creekside 2020 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (71.3%)

19.3% - Creekside 2020 Limited

71.3% - Industry AVG

CREEKSIDE 2020 LIMITED financials

EXPORTms excel logo

Creekside 2020 Limited's latest turnover from June 2024 is estimated at £58.2 thousand and the company has net assets of £266.1 thousand. According to their latest financial statements, we estimate that Creekside 2020 Limited has 1 employee and maintains cash reserves of £323.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover58,23143,4902,245
Other Income Or Grants
Cost Of Sales29,39421,8391,152
Gross Profit28,83621,6501,093
Admin Expenses-143,503-58,476-46,512-40,848-6,615
Operating Profit172,33958,47846,51242,4987,708
Interest Payable
Interest Receivable12,9135,9226272913
Pre-Tax Profit185,25264,40047,13842,5277,721
Tax-46,313-16,100-8,956-8,080-1,467
Profit After Tax138,93948,30038,18234,4476,254
Dividends Paid
Retained Profit138,93948,30038,18234,4476,254
Employee Costs41,25239,07235,75335,513
Number Of Employees1111
EBITDA*172,33958,47846,51242,4987,708

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,800439
Group Debtors4,9824,9823,153
Misc Debtors37133045,71845,00011,976
Cash323,556168,36768,51831,72726,547
misc current assets935
total current assets329,662168,697119,21882,14841,676
total assets329,662168,697119,21882,14841,676
Bank overdraft
Bank loan
Trade Creditors 1648464
Group/Directors Accounts12,00012,00029,50029,50029,500
other short term finances
hp & lease commitments
other current liabilities51,53929,51210,83411,2985,457
total current liabilities63,53941,51340,33441,44635,421
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities63,53941,51340,33441,44635,421
net assets266,123127,18478,88440,7026,255
total shareholders funds266,123127,18478,88440,7026,255
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit172,33958,47846,51242,4987,708
Depreciation
Amortisation
Tax-46,313-16,100-8,956-8,080-1,467
Stock
Debtors4,841-50,37027935,29215,129
Creditors-11-648184464
Accruals and Deferred Income22,02718,678-4645,8415,457
Deferred Taxes & Provisions
Cash flow from operations143,211111,42736,1655,151-2,967
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-17,50029,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest12,9135,9226272913
cash flow from financing12,913-11,5786272929,514
cash and cash equivalents
cash155,18999,84936,7915,18026,547
overdraft
change in cash155,18999,84936,7915,18026,547

creekside 2020 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creekside 2020 limited. Get real-time insights into creekside 2020 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creekside 2020 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creekside 2020 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CT2 area or any other competitors across 12 key performance metrics.

creekside 2020 limited Ownership

CREEKSIDE 2020 LIMITED group structure

Creekside 2020 Limited has no subsidiary companies.

Ultimate parent company

CREEKSIDE 2020 LIMITED

12168531

CREEKSIDE 2020 LIMITED Shareholders

creekside developments (faversham) limited 100%

creekside 2020 limited directors

Creekside 2020 Limited currently has 2 directors. The longest serving directors include Mrs Nicola White (Aug 2019) and Mr Michael White (Aug 2019).

officercountryagestartendrole
Mrs Nicola WhiteUnited Kingdom66 years Aug 2019- Director
Mr Michael WhiteUnited Kingdom87 years Aug 2019- Director

P&L

June 2024

turnover

58.2k

+1401754%

operating profit

172.3k

0%

gross margin

49.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

266.1k

+1.09%

total assets

329.7k

+0.95%

cash

323.6k

+0.92%

net assets

Total assets minus all liabilities

creekside 2020 limited company details

company number

12168531

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

A K & CO (ACCOUNTANCY SERVICES) LTD

auditor

-

address

mindora heights, mill lane, harbledown, canterbury, kent, CT2 8NG

Bank

-

Legal Advisor

-

creekside 2020 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creekside 2020 limited.

creekside 2020 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREEKSIDE 2020 LIMITED. This can take several minutes, an email will notify you when this has completed.

creekside 2020 limited Companies House Filings - See Documents

datedescriptionview/download