
Company Number
12171754
Next Accounts
Dec 2025
Shareholders
samuel james stuart hall
Group Structure
View All
Industry
Sea and coastal passenger water transport
Registered Address
spar distribution centre, bowland view, preston, PR2 5QT
Website
-Pomanda estimates the enterprise value of CHALLENGE OFFSHORE RACING LIMITED at £41.8k based on a Turnover of £93.9k and 0.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHALLENGE OFFSHORE RACING LIMITED at £0 based on an EBITDA of £-349.6k and a 1.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHALLENGE OFFSHORE RACING LIMITED at £0 based on Net Assets of £-840.6k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Challenge Offshore Racing Limited is a live company located in preston, PR2 5QT with a Companies House number of 12171754. It operates in the sea and coastal passenger water transport sector, SIC Code 50100. Founded in August 2019, it's largest shareholder is samuel james stuart hall with a 100% stake. Challenge Offshore Racing Limited is a young, micro sized company, Pomanda has estimated its turnover at £93.9k with declining growth in recent years.
Pomanda's financial health check has awarded Challenge Offshore Racing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £93.9k, make it smaller than the average company (£4m)
- Challenge Offshore Racing Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (10.6%)
- Challenge Offshore Racing Limited
10.6% - Industry AVG
Production
with a gross margin of 7.3%, this company has a higher cost of product (20.1%)
- Challenge Offshore Racing Limited
20.1% - Industry AVG
Profitability
an operating margin of -372.2% make it less profitable than the average company (5.1%)
- Challenge Offshore Racing Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (35)
2 - Challenge Offshore Racing Limited
35 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
- Challenge Offshore Racing Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £47k, this is less efficient (£145.2k)
- Challenge Offshore Racing Limited
£145.2k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (13 days)
- Challenge Offshore Racing Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (17 days)
- Challenge Offshore Racing Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Challenge Offshore Racing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Challenge Offshore Racing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 287.8%, this is a higher level of debt than the average (60.1%)
287.8% - Challenge Offshore Racing Limited
60.1% - Industry AVG
Challenge Offshore Racing Limited's latest turnover from March 2024 is estimated at £93.9 thousand and the company has net assets of -£840.6 thousand. According to their latest financial statements, Challenge Offshore Racing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 446,625 | 463,157 | 479,689 | 528,680 | |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 446,625 | 463,157 | 479,689 | 528,680 | |
Stock & work in progress | |||||
Trade Debtors | 873 | 9,130 | 4,504 | 21,506 | 1 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 873 | 9,130 | 4,504 | 21,506 | 1 |
total assets | 447,498 | 472,287 | 484,193 | 550,186 | 1 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 9,660 | 9,660 | 9,660 | 46,471 | |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 9,660 | 9,660 | 9,660 | 46,471 | |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 1,278,431 | 953,584 | 711,058 | 564,980 | |
provisions | |||||
total long term liabilities | 1,278,431 | 953,584 | 711,058 | 564,980 | |
total liabilities | 1,288,091 | 963,244 | 720,718 | 611,451 | |
net assets | -840,593 | -490,957 | -236,525 | -61,265 | 1 |
total shareholders funds | -840,593 | -490,957 | -236,525 | -61,265 | 1 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -8,257 | 4,626 | -17,002 | 21,505 | 1 |
Creditors | -36,811 | 46,471 | |||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | 324,847 | 242,526 | 146,078 | 564,980 | |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for challenge offshore racing limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in PR2 area or any other competitors across 12 key performance metrics.
CHALLENGE OFFSHORE RACING LIMITED group structure
Challenge Offshore Racing Limited has no subsidiary companies.
Ultimate parent company
CHALLENGE OFFSHORE RACING LIMITED
12171754
Challenge Offshore Racing Limited currently has 2 directors. The longest serving directors include Mr Samuel Hall (Jul 2020) and Mr Andrew Hall (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Samuel Hall | England | 23 years | Jul 2020 | - | Director |
Mr Andrew Hall | United Kingdom | 75 years | Oct 2020 | - | Director |
P&L
March 2024turnover
93.9k
-35%
operating profit
-349.6k
0%
gross margin
7.4%
+10.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-840.6k
+0.71%
total assets
447.5k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12171754
Type
Private limited with Share Capital
industry
50100 - Sea and coastal passenger water transport
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
brabco 1904 limited (July 2020)
accountant
MHA
auditor
-
address
spar distribution centre, bowland view, preston, PR2 5QT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to challenge offshore racing limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHALLENGE OFFSHORE RACING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|