doze ltd

Live YoungMicroHigh

doze ltd Company Information

Share DOZE LTD

Company Number

12171902

Directors

Jeremy Kuhn

Shareholders

jerycan sarl

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

20-22 wenlock road, london, N1 7GU

doze ltd Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of DOZE LTD at £56.9k based on a Turnover of £146.5k and 0.39x industry multiple (adjusted for size and gross margin).

doze ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DOZE LTD at £0 based on an EBITDA of £-4.1k and a 3.55x industry multiple (adjusted for size and gross margin).

doze ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DOZE LTD at £0 based on Net Assets of £-764 and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doze Ltd Overview

Doze Ltd is a live company located in london, N1 7GU with a Companies House number of 12171902. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in August 2019, it's largest shareholder is jerycan sarl with a 100% stake. Doze Ltd is a young, micro sized company, Pomanda has estimated its turnover at £146.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doze Ltd Health Check

Pomanda's financial health check has awarded Doze Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £146.5k, make it smaller than the average company (£8.5m)

£146.5k - Doze Ltd

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.9%)

19% - Doze Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Doze Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (4.9%)

-2.8% - Doze Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (44)

1 - Doze Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Doze Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.5k, this is equally as efficient (£146.5k)

£146.5k - Doze Ltd

£146.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Doze Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Doze Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doze Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Doze Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Doze Ltd

- - Industry AVG

DOZE LTD financials

EXPORTms excel logo

Doze Ltd's latest turnover from August 2023 is estimated at £146.5 thousand and the company has net assets of -£764. According to their latest financial statements, Doze Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover146,517374,0241,038,66286,639
Other Income Or Grants
Cost Of Sales86,064218,830622,00652,381
Gross Profit60,453155,195416,65634,258
Admin Expenses64,598155,106412,71530,265
Operating Profit-4,145893,9413,993
Interest Payable2,3671,631
Interest Receivable647216
Pre-Tax Profit-5,865-1,3263,9413,993
Tax-749-759
Profit After Tax-5,865-1,3263,1923,234
Dividends Paid
Retained Profit-5,865-1,3263,1923,234
Employee Costs26,96925,51924,28922,891
Number Of Employees1111
EBITDA*-4,145893,9413,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress4,366
Trade Debtors53,000109,2855,338
Group Debtors
Misc Debtors
Cash24,649
misc current assets
total current assets82,015109,2855,338
total assets82,015109,2855,338
Bank overdraft
Bank loan
Trade Creditors 22,52052,8592,104
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76412,307
total current liabilities76434,82752,8592,104
loans42,087
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities42,08750,000
total liabilities76476,914102,8592,104
net assets-7645,1016,4263,234
total shareholders funds-7645,1016,4263,234
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit-4,145893,9413,993
Depreciation
Amortisation
Tax-749-759
Stock-4,3664,366
Debtors-53,000-56,285103,9475,338
Creditors-22,520-30,33950,7552,104
Accruals and Deferred Income-11,54312,307
Deferred Taxes & Provisions
Cash flow from operations19,15833,976-50,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-42,08742,087
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue1
interest-1,720-1,415
cash flow from financing-43,807-9,32750,000
cash and cash equivalents
cash-24,64924,649
overdraft
change in cash-24,64924,649

doze ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doze ltd. Get real-time insights into doze ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doze Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doze ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

doze ltd Ownership

DOZE LTD group structure

Doze Ltd has no subsidiary companies.

Ultimate parent company

DOZE LTD

12171902

DOZE LTD Shareholders

jerycan sarl 100%

doze ltd directors

Doze Ltd currently has 1 director, Mr Jeremy Kuhn serving since Sep 2023.

officercountryagestartendrole
Mr Jeremy KuhnSwitzerland30 years Sep 2023- Director

P&L

August 2023

turnover

146.5k

-61%

operating profit

-4.1k

0%

gross margin

41.3%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-764

-1.15%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

doze ltd company details

company number

12171902

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

doze ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to doze ltd.

doze ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOZE LTD. This can take several minutes, an email will notify you when this has completed.

doze ltd Companies House Filings - See Documents

datedescriptionview/download