Pomanda estimates the enterprise value of DRIFTSTONE (MOUNTFIELD) LIMITED at £5.3m based on a Turnover of £3.5m and 1.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DRIFTSTONE (MOUNTFIELD) LIMITED at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DRIFTSTONE (MOUNTFIELD) LIMITED at £1 based on Net Assets of £1 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Driftstone (mountfield) LimitedOverview
Driftstone (mountfield) Limited is a live company located in east preston, BN16 1SB with a Companies House number of 12178821. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2019, it's largest shareholder is
driftstone developments ltd
with a 100% stake. Driftstone (mountfield) Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3.5m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Driftstone (Mountfield) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
0 Weak
Size
annual sales of £3.5m, make it larger than the average company (£823.2k)
£3.5m - Driftstone (mountfield) Limited
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (2.5%)
192% - Driftstone (mountfield) Limited
2.5% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Employees
with 19 employees, this is above the industry average (4)
19 - Driftstone (mountfield) Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
£34.9k - Driftstone (mountfield) Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £183k, this is equally as efficient (£184.9k)
£183k - Driftstone (mountfield) Limited
£184.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Driftstone (mountfield) Limited
- - Industry AVG
DRIFTSTONE (MOUNTFIELD) LIMITED financials
EXPORT
Driftstone (Mountfield) Limited's latest turnover from August 2023 is £3.5 million and the company has net assets of £1. According to their latest financial statements, we estimate that Driftstone (Mountfield) Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Turnover
3,476,650
141,520
140,315
Other Income Or Grants
Cost Of Sales
3,476,650
43,499
45,246
Gross Profit
98,021
95,069
Admin Expenses
98,021
95,069
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
662,569
35,930
37,018
Number Of Employees
19
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
744,498
744,498
744,498
Trade Debtors
Group Debtors
1
Misc Debtors
Cash
misc current assets
total current assets
1
744,498
744,498
744,498
total assets
1
744,498
744,498
744,498
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
744,497
744,497
744,497
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
744,497
744,497
744,497
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
744,497
744,497
744,497
net assets
1
1
1
1
total shareholders funds
1
1
1
1
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
-744,498
744,498
Debtors
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
744,497
-744,498
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-744,497
744,497
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
-744,497
744,498
cash and cash equivalents
cash
overdraft
change in cash
driftstone (mountfield) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for driftstone (mountfield) limited. Get real-time insights into driftstone (mountfield) limited's credit score, group structure and payment trends.
Perform a competitor analysis for driftstone (mountfield) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN16 area or any other competitors across 12 key performance metrics.
driftstone (mountfield) limited Ownership
DRIFTSTONE (MOUNTFIELD) LIMITED group structure
Driftstone (Mountfield) Limited has no subsidiary companies.
The sole shareholder of Driftstone (Mountfield) Limited is Driftstone Developments Ltd.
driftstone developments ltd
100%
driftstone (mountfield) limited directors
Driftstone (Mountfield) Limited currently has 2 directors.
The longest serving directors include
Mr Roland Lewis (Aug 2019) and
Mr Stuart Wright (Nov 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to driftstone (mountfield) limited.
driftstone (mountfield) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRIFTSTONE (MOUNTFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.
driftstone (mountfield) limitedCompanies House Filings - See Documents
