n7 property solutions ltd

Live YoungMicro

n7 property solutions ltd Company Information

Share N7 PROPERTY SOLUTIONS LTD

Company Number

12180863

Directors

Andrew Payne

Eric Plane

View All

Shareholders

ppl investments ltd

abn consultancy (norfolk) ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

office 25b 51 ivy road, norwich, norfolk, NR5 8BF

n7 property solutions ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of N7 PROPERTY SOLUTIONS LTD at £1.5m based on a Turnover of £493k and 3.06x industry multiple (adjusted for size and gross margin).

n7 property solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of N7 PROPERTY SOLUTIONS LTD at £0 based on an EBITDA of £-7.2k and a 6.56x industry multiple (adjusted for size and gross margin).

n7 property solutions ltd Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of N7 PROPERTY SOLUTIONS LTD at £28.3k based on Net Assets of £17.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N7 Property Solutions Ltd Overview

N7 Property Solutions Ltd is a live company located in norfolk, NR5 8BF with a Companies House number of 12180863. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2019, it's largest shareholder is ppl investments ltd with a 66.7% stake. N7 Property Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £493k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N7 Property Solutions Ltd Health Check

Pomanda's financial health check has awarded N7 Property Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £493k, make it smaller than the average company (£919.3k)

£493k - N7 Property Solutions Ltd

£919.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - N7 Property Solutions Ltd

- - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - N7 Property Solutions Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (24%)

-1.5% - N7 Property Solutions Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - N7 Property Solutions Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - N7 Property Solutions Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.5k, this is more efficient (£185k)

£246.5k - N7 Property Solutions Ltd

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (25 days)

41 days - N7 Property Solutions Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - N7 Property Solutions Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N7 Property Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - N7 Property Solutions Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.4%, this is a higher level of debt than the average (64.3%)

73.4% - N7 Property Solutions Ltd

64.3% - Industry AVG

N7 PROPERTY SOLUTIONS LTD financials

EXPORTms excel logo

N7 Property Solutions Ltd's latest turnover from December 2023 is estimated at £493 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, N7 Property Solutions Ltd has 2 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Aug 2021Aug 2020
Turnover492,964527,234218,295592,004
Other Income Or Grants
Cost Of Sales145,589159,32265,452184,856
Gross Profit347,374367,912152,843407,148
Admin Expenses354,641338,689152,871407,148
Operating Profit-7,26729,223-28
Interest Payable791
Interest Receivable69678528
Pre-Tax Profit-7,36230,007
Tax-5,701
Profit After Tax-7,36224,306
Dividends Paid
Retained Profit-7,36224,306
Employee Costs76,061113,885110,012107,614
Number Of Employees2333
EBITDA*-7,15329,336-28

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Aug 2021Aug 2020
Tangible Assets226340
Intangible Assets
Investments & Other1,0001,000
Debtors (Due After 1 year)
Total Fixed Assets2263401,0001,000
Stock & work in progress
Trade Debtors55,41053,5015,552
Group Debtors37,42115,962
Misc Debtors4,8374,8372,146
Cash4,06622,45222,384
misc current assets2,856
total current assets67,169118,21146,044
total assets67,395118,55146,0441,0001,000
Bank overdraft
Bank loan
Trade Creditors 1,2523,44437,109
Group/Directors Accounts27,32386,119
other short term finances14,057
hp & lease commitments
other current liabilities6,8193,6827,935
total current liabilities49,45193,24545,044
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities49,45193,24545,044
net assets17,94425,3061,0001,0001,000
total shareholders funds17,94425,3061,0001,0001,000
Dec 2023Dec 2022Dec 2021Aug 2021Aug 2020
Operating Activities
Operating Profit-7,26729,223-28
Depreciation114113
Amortisation
Tax-5,701
Stock
Debtors-35,51272,09923,660
Creditors-2,192-33,66537,109
Accruals and Deferred Income3,137-4,2537,935
Deferred Taxes & Provisions
Cash flow from operations29,304-86,38221,356
Investing Activities
capital expenditure-453
Change in Investments-1,0001,000
cash flow from investments-4531,000-1,000
Financing Activities
Bank loans
Group/Directors Accounts-58,79686,119
Other Short Term Loans 14,057
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-9578528
cash flow from financing-44,83486,904281,000
cash and cash equivalents
cash-18,3866822,384
overdraft
change in cash-18,3866822,384

n7 property solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n7 property solutions ltd. Get real-time insights into n7 property solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N7 Property Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n7 property solutions ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR5 area or any other competitors across 12 key performance metrics.

n7 property solutions ltd Ownership

N7 PROPERTY SOLUTIONS LTD group structure

N7 Property Solutions Ltd has no subsidiary companies.

Ultimate parent company

1 parent

N7 PROPERTY SOLUTIONS LTD

12180863

N7 PROPERTY SOLUTIONS LTD Shareholders

ppl investments ltd 66.7%
abn consultancy (norfolk) ltd 33.3%

n7 property solutions ltd directors

N7 Property Solutions Ltd currently has 3 directors. The longest serving directors include Mr Andrew Payne (Aug 2019) and Mr Eric Plane (Dec 2019).

officercountryagestartendrole
Mr Andrew PayneUnited Kingdom68 years Aug 2019- Director
Mr Eric PlaneUnited Kingdom67 years Dec 2019- Director
Mr Eric Plane67 years Dec 2019- Director

P&L

December 2023

turnover

493k

-7%

operating profit

-7.3k

0%

gross margin

70.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.9k

-0.29%

total assets

67.4k

-0.43%

cash

4.1k

-0.82%

net assets

Total assets minus all liabilities

n7 property solutions ltd company details

company number

12180863

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

STEVE PYE & CO

auditor

-

address

office 25b 51 ivy road, norwich, norfolk, NR5 8BF

Bank

-

Legal Advisor

-

n7 property solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n7 property solutions ltd.

n7 property solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for N7 PROPERTY SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

n7 property solutions ltd Companies House Filings - See Documents

datedescriptionview/download