vantage affordable housing ltd

Live YoungMicro

vantage affordable housing ltd Company Information

Share VANTAGE AFFORDABLE HOUSING LTD

Company Number

12190921

Shareholders

michael naylor

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

843 finchley road, london, NW11 8NA

Website

-

vantage affordable housing ltd Estimated Valuation

£47.1k

Pomanda estimates the enterprise value of VANTAGE AFFORDABLE HOUSING LTD at £47.1k based on a Turnover of £23.2k and 2.03x industry multiple (adjusted for size and gross margin).

vantage affordable housing ltd Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of VANTAGE AFFORDABLE HOUSING LTD at £20.8k based on an EBITDA of £4.8k and a 4.3x industry multiple (adjusted for size and gross margin).

vantage affordable housing ltd Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of VANTAGE AFFORDABLE HOUSING LTD at £5.8k based on Net Assets of £3.6k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vantage Affordable Housing Ltd Overview

Vantage Affordable Housing Ltd is a live company located in london, NW11 8NA with a Companies House number of 12190921. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2019, it's largest shareholder is michael naylor with a 100% stake. Vantage Affordable Housing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £23.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vantage Affordable Housing Ltd Health Check

Pomanda's financial health check has awarded Vantage Affordable Housing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23.2k, make it smaller than the average company (£899.4k)

£23.2k - Vantage Affordable Housing Ltd

£899.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vantage Affordable Housing Ltd

- - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Vantage Affordable Housing Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of 20.9% make it less profitable than the average company (26.2%)

20.9% - Vantage Affordable Housing Ltd

26.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Vantage Affordable Housing Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Vantage Affordable Housing Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2k, this is less efficient (£195.4k)

£23.2k - Vantage Affordable Housing Ltd

£195.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (25 days)

99 days - Vantage Affordable Housing Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - Vantage Affordable Housing Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vantage Affordable Housing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vantage Affordable Housing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (64.8%)

42.5% - Vantage Affordable Housing Ltd

64.8% - Industry AVG

VANTAGE AFFORDABLE HOUSING LTD financials

EXPORTms excel logo

Vantage Affordable Housing Ltd's latest turnover from September 2023 is estimated at £23.2 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, we estimate that Vantage Affordable Housing Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover23,2255000
Other Income Or Grants0000
Cost Of Sales17,2343700
Gross Profit5,9911400
Admin Expenses1,143200
Operating Profit4,8481200
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit4,8481200
Tax-1,212-200
Profit After Tax3,6361000
Dividends Paid0000
Retained Profit3,6361000
Employee Costs36,82537,32600
Number Of Employees1100
EBITDA*4,8481200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors6,3441000
Group Debtors0000
Misc Debtors0000
Cash001010
misc current assets0000
total current assets6,344101010
total assets6,344101010
Bank overdraft0000
Bank loan0000
Trade Creditors 2,698000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities2,698000
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities2,698000
net assets3,646101010
total shareholders funds3,646101010
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit4,8481200
Depreciation0000
Amortisation0000
Tax-1,212-200
Stock0000
Debtors6,3341000
Creditors2,698000
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations0000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0-10010
interest0000
cash flow from financing0-10010
cash and cash equivalents
cash0-10010
overdraft0000
change in cash0-10010

vantage affordable housing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vantage affordable housing ltd. Get real-time insights into vantage affordable housing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vantage Affordable Housing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vantage affordable housing ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

vantage affordable housing ltd Ownership

VANTAGE AFFORDABLE HOUSING LTD group structure

Vantage Affordable Housing Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VANTAGE AFFORDABLE HOUSING LTD

12190921

VANTAGE AFFORDABLE HOUSING LTD Shareholders

michael naylor 100%

vantage affordable housing ltd directors

Vantage Affordable Housing Ltd currently has 1 director, Mr Michael Naylor serving since Nov 2021.

officercountryagestartendrole
Mr Michael NaylorEngland39 years Nov 2021- Director

P&L

September 2023

turnover

23.2k

+46077%

operating profit

4.8k

0%

gross margin

25.8%

-4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.6k

+363.6%

total assets

6.3k

+633.4%

cash

0

0%

net assets

Total assets minus all liabilities

vantage affordable housing ltd company details

company number

12190921

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

9 sjw park limited (February 2022)

accountant

-

auditor

-

address

843 finchley road, london, NW11 8NA

Bank

-

Legal Advisor

-

vantage affordable housing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vantage affordable housing ltd.

vantage affordable housing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANTAGE AFFORDABLE HOUSING LTD. This can take several minutes, an email will notify you when this has completed.

vantage affordable housing ltd Companies House Filings - See Documents

datedescriptionview/download