Pomanda estimates the enterprise value of LANGSTON ROAD ESTATES LIMITED at £264.9k based on a Turnover of £1.1m and 0.24x industry multiple (adjusted for size and gross margin).
langston road estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LANGSTON ROAD ESTATES LIMITED at £0 based on an EBITDA of £0 and a 2.4x industry multiple (adjusted for size and gross margin).
langston road estates limitedEstimated Valuation
£150
Pomanda estimates the enterprise value of LANGSTON ROAD ESTATES LIMITED at £150 based on Net Assets of £100 and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Langston Road Estates LimitedOverview
Langston Road Estates Limited is a live company located in romford, RM4 1QH with a Companies House number of 12194202. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in September 2019, it's largest shareholder is
nicholas richard maskell
with a 100% stake. Langston Road Estates Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.1m with
declining
growth in recent years.
Pomanda's financial health check has awarded Langston Road Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£10.6m)
£1.1m - Langston Road Estates Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.8%)
-2% - Langston Road Estates Limited
5.8% - Industry AVG
Production
with a gross margin of 8.4%, this company has a higher cost of product (15.5%)
8.4% - Langston Road Estates Limited
15.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Langston Road Estates Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
1 - Langston Road Estates Limited
30 - Industry AVG
Pay Structure
on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)
£53.5k - Langston Road Estates Limited
£53.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£330.2k)
£1.1m - Langston Road Estates Limited
£330.2k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (46 days)
99 days - Langston Road Estates Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (41 days)
109 days - Langston Road Estates Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Langston Road Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Langston Road Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (67.5%)
100% - Langston Road Estates Limited
67.5% - Industry AVG
LANGSTON ROAD ESTATES LIMITED financials
EXPORT
Langston Road Estates Limited's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £100. According to their latest financial statements, Langston Road Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
1,096,903
1,087,316
1,064,686
1,165,645
Other Income Or Grants
Cost Of Sales
1,004,542
997,928
979,932
1,064,336
Gross Profit
92,362
89,388
84,754
101,309
Admin Expenses
92,362
89,388
84,754
101,186
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
53,485
52,128
48,081
49,290
Number Of Employees
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
300,100
300,100
300,100
300,100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
300,100
300,100
300,100
300,100
total assets
300,100
300,100
300,100
300,100
Bank overdraft
Bank loan
Trade Creditors
300,000
300,000
300,000
300,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
300,000
300,000
300,000
300,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
300,000
300,000
300,000
300,000
net assets
100
100
100
100
total shareholders funds
100
100
100
100
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
300,100
Creditors
300,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
langston road estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langston road estates limited. Get real-time insights into langston road estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for langston road estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RM4 area or any other competitors across 12 key performance metrics.
langston road estates limited Ownership
LANGSTON ROAD ESTATES LIMITED group structure
Langston Road Estates Limited has no subsidiary companies.
Ultimate parent company
LANGSTON ROAD ESTATES LIMITED
12194202
LANGSTON ROAD ESTATES LIMITED Shareholders
The sole shareholder of Langston Road Estates Limited is Nicholas Richard Maskell.
nicholas richard maskell
100%
langston road estates limited directors
Langston Road Estates Limited currently has 1 director, Mr Nicholas Maskell serving since Sep 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to langston road estates limited.
langston road estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANGSTON ROAD ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
langston road estates limitedCompanies House Filings - See Documents
