the hempire strikes back ltd Company Information
Company Number
12195936
Website
-Registered Address
374 cowbridge road east, cardiff, cardiff, CF5 1JJ
Industry
Retail sale of fruit and vegetables in specialised stores
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
christopher cooper 100%
the hempire strikes back ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HEMPIRE STRIKES BACK LTD at £78.7k based on a Turnover of £170.3k and 0.46x industry multiple (adjusted for size and gross margin).
the hempire strikes back ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HEMPIRE STRIKES BACK LTD at £0 based on an EBITDA of £0 and a 4.44x industry multiple (adjusted for size and gross margin).
the hempire strikes back ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HEMPIRE STRIKES BACK LTD at £4 based on Net Assets of £1 and 4.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Hempire Strikes Back Ltd Overview
The Hempire Strikes Back Ltd is a live company located in cardiff, CF5 1JJ with a Companies House number of 12195936. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in September 2019, it's largest shareholder is christopher cooper with a 100% stake. The Hempire Strikes Back Ltd is a young, micro sized company, Pomanda has estimated its turnover at £170.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Hempire Strikes Back Ltd Health Check
Pomanda's financial health check has awarded The Hempire Strikes Back Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £170.3k, make it smaller than the average company (£1.8m)
- The Hempire Strikes Back Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2078%, show it is growing at a faster rate (4.9%)
- The Hempire Strikes Back Ltd
4.9% - Industry AVG
Production
with a gross margin of 19.2%, this company has a comparable cost of product (23%)
- The Hempire Strikes Back Ltd
23% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- The Hempire Strikes Back Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - The Hempire Strikes Back Ltd
18 - Industry AVG
Pay Structure
on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)
- The Hempire Strikes Back Ltd
£16.4k - Industry AVG
Efficiency
resulting in sales per employee of £170.3k, this is more efficient (£94.3k)
- The Hempire Strikes Back Ltd
£94.3k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (8 days)
- The Hempire Strikes Back Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (29 days)
- The Hempire Strikes Back Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Hempire Strikes Back Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Hempire Strikes Back Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (69.6%)
100% - The Hempire Strikes Back Ltd
69.6% - Industry AVG
THE HEMPIRE STRIKES BACK LTD financials
The Hempire Strikes Back Ltd's latest turnover from September 2023 is estimated at £170.3 thousand and the company has net assets of £1. According to their latest financial statements, The Hempire Strikes Back Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 41,353 | 48,119 | 50,001 | 1 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 41,353 | 48,119 | 50,001 | 1 |
total assets | 41,353 | 48,119 | 50,001 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 594 | 661 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 594 | 661 | 0 | 0 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 40,758 | 47,457 | 50,000 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 40,758 | 47,457 | 50,000 | 0 |
total liabilities | 41,352 | 48,118 | 50,000 | 0 |
net assets | 1 | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 | 1 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | -6,766 | -1,882 | 50,000 | 1 |
Creditors | -67 | 661 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | -6,699 | -2,543 | 50,000 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
the hempire strikes back ltd Credit Report and Business Information
The Hempire Strikes Back Ltd Competitor Analysis
Perform a competitor analysis for the hempire strikes back ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CF5 area or any other competitors across 12 key performance metrics.
the hempire strikes back ltd Ownership
THE HEMPIRE STRIKES BACK LTD group structure
The Hempire Strikes Back Ltd has no subsidiary companies.
Ultimate parent company
THE HEMPIRE STRIKES BACK LTD
12195936
the hempire strikes back ltd directors
The Hempire Strikes Back Ltd currently has 2 directors. The longest serving directors include Mr Christopher Cooper (Sep 2019) and Mr Christopher Cooper (Sep 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Cooper | Wales | 45 years | Sep 2019 | - | Director |
Mr Christopher Cooper | United Kingdom | 45 years | Sep 2019 | - | Director |
P&L
September 2023turnover
170.3k
+32%
operating profit
0
0%
gross margin
19.2%
-1.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1
0%
total assets
41.4k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
the hempire strikes back ltd company details
company number
12195936
Type
Private limited with Share Capital
industry
47210 - Retail sale of fruit and vegetables in specialised stores
incorporation date
September 2019
age
5
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
374 cowbridge road east, cardiff, cardiff, CF5 1JJ
accountant
-
auditor
-
the hempire strikes back ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the hempire strikes back ltd.
the hempire strikes back ltd Companies House Filings - See Documents
date | description | view/download |
---|