Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
18 hill rise, slough, SL3 8RB
Website
-
beechwood associates london limitedEstimated Valuation
£104.5k
Pomanda estimates the enterprise value of BEECHWOOD ASSOCIATES LONDON LIMITED at £104.5k based on a Turnover of £43.9k and 2.38x industry multiple (adjusted for size and gross margin).
beechwood associates london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BEECHWOOD ASSOCIATES LONDON LIMITED at £0 based on an EBITDA of £-1.3k and a 4.65x industry multiple (adjusted for size and gross margin).
beechwood associates london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BEECHWOOD ASSOCIATES LONDON LIMITED at £0 based on Net Assets of £-1.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beechwood Associates London LimitedOverview
Beechwood Associates London Limited is a live company located in slough, SL3 8RB with a Companies House number of 12196405. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is
fatima arif
with a 100% stake. Beechwood Associates London Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£43.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Beechwood Associates London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £43.9k, make it smaller than the average company (£847k)
£43.9k - Beechwood Associates London Limited
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.8%)
18% - Beechwood Associates London Limited
2.8% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (72.5%)
29.6% - Beechwood Associates London Limited
72.5% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (27.8%)
-3% - Beechwood Associates London Limited
27.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Beechwood Associates London Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Beechwood Associates London Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £43.9k, this is less efficient (£180.6k)
£43.9k - Beechwood Associates London Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (33 days)
79 days - Beechwood Associates London Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (34 days)
21 days - Beechwood Associates London Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beechwood Associates London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beechwood Associates London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (68%)
100.3% - Beechwood Associates London Limited
68% - Industry AVG
BEECHWOOD ASSOCIATES LONDON LIMITED financials
EXPORT
Beechwood Associates London Limited's latest turnover from September 2023 is estimated at £43.9 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, Beechwood Associates London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
43,944
24,390
34,164
26,477
Other Income Or Grants
Cost Of Sales
30,921
17,538
25,193
19,022
Gross Profit
13,024
6,852
8,971
7,454
Admin Expenses
14,326
9,308
-12,934
23,023
Operating Profit
-1,302
-2,456
21,905
-15,569
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,302
-2,456
21,905
-15,569
Tax
-4,162
Profit After Tax
-1,302
-2,456
17,743
-15,569
Dividends Paid
Retained Profit
-1,302
-2,456
17,743
-15,569
Employee Costs
31,920
30,644
28,401
27,762
Number Of Employees
1
1
1
1
EBITDA*
-1,302
-2,456
21,905
-15,569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
543,170
468,170
278,453
278,453
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
543,170
468,170
278,453
278,453
Stock & work in progress
Trade Debtors
9,580
2,388
6,679
3,263
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
9,580
2,388
6,679
3,263
total assets
552,750
470,558
285,132
281,716
Bank overdraft
Bank loan
Trade Creditors
1,800
1,800
2,309
1,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,800
1,800
2,309
1,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
552,534
469,040
280,649
295,485
provisions
total long term liabilities
552,534
469,040
280,649
295,485
total liabilities
554,334
470,840
282,958
297,285
net assets
-1,584
-282
2,174
-15,569
total shareholders funds
-1,584
-282
2,174
-15,569
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
-1,302
-2,456
21,905
-15,569
Depreciation
Amortisation
Tax
-4,162
Stock
Debtors
7,192
-4,291
3,416
3,263
Creditors
-509
509
1,800
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-8,494
1,326
14,836
-17,032
Investing Activities
capital expenditure
-75,000
-189,717
-278,453
Change in Investments
cash flow from investments
-75,000
-189,717
-278,453
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
83,494
188,391
-14,836
295,485
share issue
interest
cash flow from financing
83,494
188,391
-14,836
295,485
cash and cash equivalents
cash
overdraft
change in cash
beechwood associates london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beechwood associates london limited. Get real-time insights into beechwood associates london limited's credit score, group structure and payment trends.
Beechwood Associates London Limited Competitor Analysis
Perform a competitor analysis for beechwood associates london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
beechwood associates london limited Ownership
BEECHWOOD ASSOCIATES LONDON LIMITED group structure
Beechwood Associates London Limited has no subsidiary companies.
Ultimate parent company
BEECHWOOD ASSOCIATES LONDON LIMITED
12196405
BEECHWOOD ASSOCIATES LONDON LIMITED Shareholders
The sole shareholder of Beechwood Associates London Limited is Fatima Arif.
fatima arif
100%
beechwood associates london limited directors
Beechwood Associates London Limited currently has 3 directors.
The longest serving directors include
Mr Muhammad Younus (Sep 2019) and
Mrs Fatima Arif (Sep 2019).
beechwood associates london limited company details
company number
12196405
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
18 hill rise, slough, SL3 8RB
Bank
-
Legal Advisor
-
beechwood associates london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to beechwood associates london limited. Currently there are 3 open charges and 0 have been satisfied in the past.
beechwood associates london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEECHWOOD ASSOCIATES LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
beechwood associates london limitedCompanies House Filings - See Documents
