Pomanda estimates the enterprise value of JACQUI CLEMENTS CONSULTING LIMITED at £50.7k based on a Turnover of £156.2k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JACQUI CLEMENTS CONSULTING LIMITED at £36k based on an EBITDA of £13k and a 2.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JACQUI CLEMENTS CONSULTING LIMITED at £132.8k based on Net Assets of £52.3k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jacqui Clements Consulting LimitedOverview
Jacqui Clements Consulting Limited is a live company located in warwickshire, CV8 1LY with a Companies House number of 12197378. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2019, it's largest shareholder is
stephen james clements
with a 50% stake. Jacqui Clements Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£156.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Jacqui Clements Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £156.2k, make it smaller than the average company (£600.7k)
£156.2k - Jacqui Clements Consulting Limited
£600.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (11.3%)
39% - Jacqui Clements Consulting Limited
11.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (58.7%)
25.2% - Jacqui Clements Consulting Limited
58.7% - Industry AVG
Profitability
an operating margin of 8.3% make it as profitable than the average company (8.3%)
8.3% - Jacqui Clements Consulting Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Jacqui Clements Consulting Limited
6 - Industry AVG
Pay Structure
on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)
£53.5k - Jacqui Clements Consulting Limited
£53.5k - Industry AVG
Efficiency
resulting in sales per employee of £78.1k, this is less efficient (£124k)
£78.1k - Jacqui Clements Consulting Limited
£124k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (60 days)
160 days - Jacqui Clements Consulting Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (24 days)
51 days - Jacqui Clements Consulting Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jacqui Clements Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jacqui Clements Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24%, this is a lower level of debt than the average (54.3%)
24% - Jacqui Clements Consulting Limited
54.3% - Industry AVG
JACQUI CLEMENTS CONSULTING LIMITED financials
EXPORT
Jacqui Clements Consulting Limited's latest turnover from September 2024 is estimated at £156.2 thousand and the company has net assets of £52.3 thousand. According to their latest financial statements, Jacqui Clements Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
156,237
109,211
77,979
57,828
46,099
Other Income Or Grants
Cost Of Sales
116,875
80,818
58,107
43,148
34,230
Gross Profit
39,362
28,393
19,872
14,680
11,869
Admin Expenses
26,397
11,173
6,658
9,601
-6,473
Operating Profit
12,965
17,220
13,214
5,079
18,342
Interest Payable
Interest Receivable
Pre-Tax Profit
12,965
17,220
13,214
5,079
18,342
Tax
-3,241
-4,305
-2,511
-965
-3,485
Profit After Tax
9,724
12,915
10,703
4,114
14,857
Dividends Paid
Retained Profit
9,724
12,915
10,703
4,114
14,857
Employee Costs
107,078
48,448
47,640
45,174
41,757
Number Of Employees
2
1
1
1
1
EBITDA*
12,965
17,220
13,214
5,079
18,342
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
166
248
370
553
826
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
166
248
370
553
826
Stock & work in progress
Trade Debtors
68,665
58,168
43,707
30,902
20,419
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
68,665
58,168
43,707
30,902
20,419
total assets
68,831
58,416
44,077
31,455
21,245
Bank overdraft
Bank loan
Trade Creditors
16,518
15,827
14,403
12,484
6,388
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16,518
15,827
14,403
12,484
6,388
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
16,518
15,827
14,403
12,484
6,388
net assets
52,313
42,589
29,674
18,971
14,857
total shareholders funds
52,313
42,589
29,674
18,971
14,857
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
12,965
17,220
13,214
5,079
18,342
Depreciation
Amortisation
Tax
-3,241
-4,305
-2,511
-965
-3,485
Stock
Debtors
10,497
14,461
12,805
10,483
20,419
Creditors
691
1,424
1,919
6,096
6,388
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-82
-122
-183
-273
826
Investing Activities
capital expenditure
82
122
183
273
-826
Change in Investments
cash flow from investments
82
122
183
273
-826
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
jacqui clements consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jacqui clements consulting limited. Get real-time insights into jacqui clements consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for jacqui clements consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.
jacqui clements consulting limited Ownership
JACQUI CLEMENTS CONSULTING LIMITED group structure
Jacqui Clements Consulting Limited has no subsidiary companies.
Ultimate parent company
JACQUI CLEMENTS CONSULTING LIMITED
12197378
JACQUI CLEMENTS CONSULTING LIMITED Shareholders
The largest shareholders in Jacqui Clements Consulting Limited include Stephen James Clements and Jacqueline Anne Clements.
stephen james clements
50%
jacqueline anne clements
50%
jacqui clements consulting limited directors
Jacqui Clements Consulting Limited currently has 1 director, Mrs Jacqueline Clements serving since Sep 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jacqui clements consulting limited.
jacqui clements consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JACQUI CLEMENTS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
jacqui clements consulting limitedCompanies House Filings - See Documents
