sui generis restaurants limited

Live YoungSmallRapid

sui generis restaurants limited Company Information

Share SUI GENERIS RESTAURANTS LIMITED

Company Number

12197386

Shareholders

r & d yorkshire limited

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

sui generis restaurants limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SUI GENERIS RESTAURANTS LIMITED at £1m based on a Turnover of £1.3m and 0.75x industry multiple (adjusted for size and gross margin).

sui generis restaurants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUI GENERIS RESTAURANTS LIMITED at £0 based on an EBITDA of £-49.4k and a 5.11x industry multiple (adjusted for size and gross margin).

sui generis restaurants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUI GENERIS RESTAURANTS LIMITED at £0 based on Net Assets of £-209.7k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sui Generis Restaurants Limited Overview

Sui Generis Restaurants Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 12197386. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in September 2019, it's largest shareholder is r & d yorkshire limited with a 100% stake. Sui Generis Restaurants Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sui Generis Restaurants Limited Health Check

Pomanda's financial health check has awarded Sui Generis Restaurants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£397.6k)

£1.3m - Sui Generis Restaurants Limited

£397.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 242%, show it is growing at a faster rate (12.3%)

242% - Sui Generis Restaurants Limited

12.3% - Industry AVG

production

Production

with a gross margin of 61.8%, this company has a comparable cost of product (61.8%)

61.8% - Sui Generis Restaurants Limited

61.8% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (0.4%)

-6.7% - Sui Generis Restaurants Limited

0.4% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (20)

18 - Sui Generis Restaurants Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Sui Generis Restaurants Limited

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.9k, this is more efficient (£38.3k)

£74.9k - Sui Generis Restaurants Limited

£38.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (5 days)

18 days - Sui Generis Restaurants Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (31 days)

128 days - Sui Generis Restaurants Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (5 days)

12 days - Sui Generis Restaurants Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (32 weeks)

2 weeks - Sui Generis Restaurants Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 145.7%, this is a higher level of debt than the average (75.8%)

145.7% - Sui Generis Restaurants Limited

75.8% - Industry AVG

SUI GENERIS RESTAURANTS LIMITED financials

EXPORTms excel logo

Sui Generis Restaurants Limited's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of -£209.7 thousand. According to their latest financial statements, Sui Generis Restaurants Limited has 18 employees and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Sep 2020
Turnover1,348,4321,933,6001,004,26233,83434,198
Other Income Or Grants
Cost Of Sales515,600692,584368,59113,17513,435
Gross Profit832,8331,241,016635,67020,65920,764
Admin Expenses923,4331,282,945710,72325,76725,772
Operating Profit-90,600-41,929-75,053-5,108-5,008
Interest Payable
Interest Receivable2,1707201
Pre-Tax Profit-88,430-41,209-75,052-5,108-5,008
Tax
Profit After Tax-88,430-41,209-75,052-5,108-5,008
Dividends Paid
Retained Profit-88,430-41,209-75,052-5,108-5,008
Employee Costs205,846548,556363,89111,24811,236
Number Of Employees18483311
EBITDA*-49,4414,474-66,389-5,108-5,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Sep 2020
Tangible Assets262,577298,224259,38035,100
Intangible Assets33,00038,10031,20035,100
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets295,577336,324290,58035,10035,100
Stock & work in progress18,01016,7106,260
Trade Debtors69,55153,61425,200
Group Debtors158,000
Misc Debtors38,96429,10070,1308,019
Cash36,90845,7572,229
misc current assets
total current assets163,448153,181103,8198,019
total assets459,025489,505394,39943,11935,100
Bank overdraft
Bank loan
Trade Creditors 180,84377,434323,185
Group/Directors Accounts417,839447,627133,65748,127
other short term finances
hp & lease commitments
other current liabilities70,04285,71317,617
total current liabilities668,724610,774474,45948,127
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities40,108
provisions
total long term liabilities40,108
total liabilities668,724610,774474,45948,12740,108
net assets-209,699-121,269-80,060-5,008-5,008
total shareholders funds-209,699-121,269-80,060-5,008-5,008
Nov 2023Nov 2022Nov 2021Nov 2020Sep 2020
Operating Activities
Operating Profit-90,600-41,929-75,053-5,108-5,008
Depreciation36,05941,3034,764
Amortisation5,1005,1003,900
Tax
Stock1,30010,4506,260
Debtors17,816-4,61687,3118,019
Creditors103,409-245,751323,185
Accruals and Deferred Income-15,67168,09617,617
Deferred Taxes & Provisions
Cash flow from operations19,181-179,015180,842-13,127-5,008
Investing Activities
capital expenditure-412-92,147-264,144-35,100-35,100
Change in Investments
cash flow from investments-412-92,147-264,144-35,100-35,100
Financing Activities
Bank loans
Group/Directors Accounts-29,788313,97085,53048,127
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities40,108
share issue100
interest2,1707201
cash flow from financing-27,618314,69085,53148,22740,108
cash and cash equivalents
cash-8,84943,5282,229
overdraft
change in cash-8,84943,5282,229

sui generis restaurants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sui generis restaurants limited. Get real-time insights into sui generis restaurants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sui Generis Restaurants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sui generis restaurants limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in ME19 area or any other competitors across 12 key performance metrics.

sui generis restaurants limited Ownership

SUI GENERIS RESTAURANTS LIMITED group structure

Sui Generis Restaurants Limited has no subsidiary companies.

Ultimate parent company

2 parents

SUI GENERIS RESTAURANTS LIMITED

12197386

SUI GENERIS RESTAURANTS LIMITED Shareholders

r & d yorkshire limited 100%

sui generis restaurants limited directors

Sui Generis Restaurants Limited currently has 3 directors. The longest serving directors include Mr Gurjeet Dhillon (Sep 2021) and Mr Gurjeet Dhillon (Sep 2021).

officercountryagestartendrole
Mr Gurjeet DhillonEngland43 years Sep 2021- Director
Mr Gurjeet DhillonEngland43 years Sep 2021- Director
Mr Vipul SharmaUnited Kingdom45 years Sep 2021- Director

P&L

November 2023

turnover

1.3m

-30%

operating profit

-90.6k

0%

gross margin

61.8%

-3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-209.7k

+0.73%

total assets

459k

-0.06%

cash

36.9k

-0.19%

net assets

Total assets minus all liabilities

sui generis restaurants limited company details

company number

12197386

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Bank

-

Legal Advisor

-

sui generis restaurants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sui generis restaurants limited.

sui generis restaurants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUI GENERIS RESTAURANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sui generis restaurants limited Companies House Filings - See Documents

datedescriptionview/download