ownpad limited

Live YoungMicroRapid

ownpad limited Company Information

Share OWNPAD LIMITED

Company Number

12197970

Shareholders

kirpal mcgarrity

timothy mcgarrity

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

166 banks road, west kirby, CH48 0RH

Website

-

ownpad limited Estimated Valuation

£321.1k

Pomanda estimates the enterprise value of OWNPAD LIMITED at £321.1k based on a Turnover of £134.8k and 2.38x industry multiple (adjusted for size and gross margin).

ownpad limited Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of OWNPAD LIMITED at £13.4k based on an EBITDA of £2.9k and a 4.66x industry multiple (adjusted for size and gross margin).

ownpad limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of OWNPAD LIMITED at £4k based on Net Assets of £2.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ownpad Limited Overview

Ownpad Limited is a live company located in west kirby, CH48 0RH with a Companies House number of 12197970. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2019, it's largest shareholder is kirpal mcgarrity with a 50% stake. Ownpad Limited is a young, micro sized company, Pomanda has estimated its turnover at £134.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ownpad Limited Health Check

Pomanda's financial health check has awarded Ownpad Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £134.8k, make it smaller than the average company (£847k)

£134.8k - Ownpad Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.8%)

35% - Ownpad Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (72.5%)

29.6% - Ownpad Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (27.8%)

2.1% - Ownpad Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ownpad Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Ownpad Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.8k, this is less efficient (£180.6k)

£134.8k - Ownpad Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (33 days)

14 days - Ownpad Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1406 days, this is slower than average (34 days)

1406 days - Ownpad Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ownpad Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ownpad Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (68%)

99.5% - Ownpad Limited

68% - Industry AVG

OWNPAD LIMITED financials

EXPORTms excel logo

Ownpad Limited's latest turnover from September 2023 is estimated at £134.8 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, we estimate that Ownpad Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover134,77135,98954,34755,000
Other Income Or Grants
Cost Of Sales94,83025,87940,07739,515
Gross Profit39,94110,11014,27015,485
Admin Expenses37,0649,39512,78417,113
Operating Profit2,8777151,486-1,628
Interest Payable
Interest Receivable
Pre-Tax Profit2,8777151,486-1,628
Tax-719-136-282
Profit After Tax2,1585791,204-1,628
Dividends Paid
Retained Profit2,1585791,204-1,628
Employee Costs31,92030,64456,80155,524
Number Of Employees1122
EBITDA*2,8777151,486-1,628

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets465,218184,791142,493142,493
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets465,218184,791142,493142,493
Stock & work in progress
Trade Debtors5,5042,4923,8382,994
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets5,5042,4923,8382,994
total assets470,722187,283146,331145,487
Bank overdraft
Bank loan
Trade Creditors 365,33484,41344,40044,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities365,33484,41344,40044,400
loans
hp & lease commitments
Accruals and Deferred Income720360360
other liabilities102,355102,355102,355102,355
provisions
total long term liabilities103,075102,715102,355102,715
total liabilities468,409187,128146,755147,115
net assets2,313155-424-1,628
total shareholders funds2,313155-424-1,628
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit2,8777151,486-1,628
Depreciation
Amortisation
Tax-719-136-282
Stock
Debtors3,012-1,3468442,994
Creditors280,92140,01344,400
Accruals and Deferred Income360360-360360
Deferred Taxes & Provisions
Cash flow from operations280,42742,29840,138
Investing Activities
capital expenditure-280,427-42,298-142,493
Change in Investments
cash flow from investments-280,427-42,298-142,493
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities102,355
share issue
interest
cash flow from financing102,355
cash and cash equivalents
cash
overdraft
change in cash

ownpad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ownpad limited. Get real-time insights into ownpad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ownpad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ownpad limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH48 area or any other competitors across 12 key performance metrics.

ownpad limited Ownership

OWNPAD LIMITED group structure

Ownpad Limited has no subsidiary companies.

Ultimate parent company

OWNPAD LIMITED

12197970

OWNPAD LIMITED Shareholders

kirpal mcgarrity 50%
timothy mcgarrity 50%

ownpad limited directors

Ownpad Limited currently has 2 directors. The longest serving directors include Mrs Kirpal McGarrity (Sep 2019) and Mr Timothy McGarrity (Sep 2019).

officercountryagestartendrole
Mrs Kirpal McGarrityEngland51 years Sep 2019- Director
Mr Timothy McGarrityEngland57 years Sep 2019- Director

P&L

September 2023

turnover

134.8k

+274%

operating profit

2.9k

0%

gross margin

29.7%

+5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.3k

+13.92%

total assets

470.7k

+1.51%

cash

0

0%

net assets

Total assets minus all liabilities

ownpad limited company details

company number

12197970

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

GRC ACCOUNTANTS LIMITED

auditor

-

address

166 banks road, west kirby, CH48 0RH

Bank

-

Legal Advisor

-

ownpad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ownpad limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ownpad limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OWNPAD LIMITED. This can take several minutes, an email will notify you when this has completed.

ownpad limited Companies House Filings - See Documents

datedescriptionview/download