empire state developments ltd
empire state developments ltd Company Information
Company Number
12202236
Next Accounts
Jun 2025
Shareholders
david jonathan grant
kulsoom junejo
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
77 swallow crescent, ravenshead, nottingham, NG15 9JN
Website
-empire state developments ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE STATE DEVELOPMENTS LTD at £28.7k based on a Turnover of £9.3k and 3.1x industry multiple (adjusted for size and gross margin).
empire state developments ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE STATE DEVELOPMENTS LTD at £0 based on an EBITDA of £-1k and a 6.37x industry multiple (adjusted for size and gross margin).
empire state developments ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE STATE DEVELOPMENTS LTD at £33.9k based on Net Assets of £20.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire State Developments Ltd Overview
Empire State Developments Ltd is a live company located in nottingham, NG15 9JN with a Companies House number of 12202236. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2019, it's largest shareholder is david jonathan grant with a 50% stake. Empire State Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £9.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire State Developments Ltd Health Check
Pomanda's financial health check has awarded Empire State Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £9.3k, make it smaller than the average company (£875.6k)
- Empire State Developments Ltd
£875.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Empire State Developments Ltd
- - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Empire State Developments Ltd
70.6% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (26.7%)
- Empire State Developments Ltd
26.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Empire State Developments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)
- Empire State Developments Ltd
£34.4k - Industry AVG
Efficiency
resulting in sales per employee of £9.3k, this is less efficient (£188.4k)
- Empire State Developments Ltd
£188.4k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (29 days)
- Empire State Developments Ltd
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Empire State Developments Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire State Developments Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (10 weeks)
82 weeks - Empire State Developments Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (66.3%)
86.4% - Empire State Developments Ltd
66.3% - Industry AVG
EMPIRE STATE DEVELOPMENTS LTD financials
Empire State Developments Ltd's latest turnover from September 2023 is estimated at £9.3 thousand and the company has net assets of £20.1 thousand. According to their latest financial statements, we estimate that Empire State Developments Ltd has 1 employee and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Tangible Assets | 145,000 | 145,000 | 150,000 | 150,000 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 145,000 | 145,000 | 150,000 | 150,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 747 | 747 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 760 | 100 |
| Cash | 2,281 | 8,399 | 1,812 | 2,375 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 3,028 | 9,146 | 2,572 | 2,475 |
| total assets | 148,028 | 154,146 | 152,572 | 152,475 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 1,434 | 800 | 1,001 | 1,321 |
| total current liabilities | 1,434 | 800 | 1,001 | 1,321 |
| loans | 0 | 0 | 81,900 | 81,900 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 117,192 | 123,192 | 34,250 | 34,250 |
| provisions | 9,273 | 9,273 | 10,223 | 10,223 |
| total long term liabilities | 126,465 | 132,465 | 126,373 | 126,373 |
| total liabilities | 127,899 | 133,265 | 127,374 | 127,694 |
| net assets | 20,129 | 20,881 | 25,198 | 24,781 |
| total shareholders funds | 20,129 | 20,881 | 25,198 | 24,781 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | -13 | 660 | 100 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 634 | -201 | -320 | 1,321 |
| Deferred Taxes & Provisions | 0 | -950 | 0 | 10,223 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -81,900 | 0 | 81,900 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,000 | 88,942 | 0 | 34,250 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -6,118 | 6,587 | -563 | 2,375 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -6,118 | 6,587 | -563 | 2,375 |
empire state developments ltd Credit Report and Business Information
Empire State Developments Ltd Competitor Analysis
Perform a competitor analysis for empire state developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG15 area or any other competitors across 12 key performance metrics.
empire state developments ltd Ownership
EMPIRE STATE DEVELOPMENTS LTD group structure
Empire State Developments Ltd has no subsidiary companies.
Ultimate parent company
EMPIRE STATE DEVELOPMENTS LTD
12202236
empire state developments ltd directors
Empire State Developments Ltd currently has 2 directors. The longest serving directors include Mr David Grant (Sep 2019) and Mr David Grant (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Grant | England | 35 years | Sep 2019 | - | Director |
| Mr David Grant | England | 35 years | Sep 2019 | - | Director |
P&L
September 2023turnover
9.3k
+4%
operating profit
-1k
0%
gross margin
70.6%
+2.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
20.1k
-0.04%
total assets
148k
-0.04%
cash
2.3k
-0.73%
net assets
Total assets minus all liabilities
empire state developments ltd company details
company number
12202236
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
77 swallow crescent, ravenshead, nottingham, NG15 9JN
Bank
-
Legal Advisor
-
empire state developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to empire state developments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
empire state developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPIRE STATE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
empire state developments ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
