wpc 8 limited
wpc 8 limited Company Information
Company Number
12207567
Next Accounts
Sep 2025
Shareholders
wpc10 limited
Group Structure
View All
Industry
Licensed clubs
Registered Address
c/o oasys accountants, 850 green lanes, london, N21 2RS
Website
weightpartners.comwpc 8 limited Estimated Valuation
Pomanda estimates the enterprise value of WPC 8 LIMITED at £3.3m based on a Turnover of £3m and 1.1x industry multiple (adjusted for size and gross margin).
wpc 8 limited Estimated Valuation
Pomanda estimates the enterprise value of WPC 8 LIMITED at £159.8k based on an EBITDA of £26.3k and a 6.07x industry multiple (adjusted for size and gross margin).
wpc 8 limited Estimated Valuation
Pomanda estimates the enterprise value of WPC 8 LIMITED at £0 based on Net Assets of £-666.5k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wpc 8 Limited Overview
Wpc 8 Limited is a live company located in london, N21 2RS with a Companies House number of 12207567. It operates in the licenced clubs sector, SIC Code 56301. Founded in September 2019, it's largest shareholder is wpc10 limited with a 100% stake. Wpc 8 Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wpc 8 Limited Health Check
Pomanda's financial health check has awarded Wpc 8 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £2.7m, make it larger than the average company (£406.8k)
£2.7m - Wpc 8 Limited
£406.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 119%, show it is growing at a faster rate (0.3%)
119% - Wpc 8 Limited
0.3% - Industry AVG
Production
with a gross margin of 76.1%, this company has a lower cost of product (57.5%)
76.1% - Wpc 8 Limited
57.5% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (0.2%)
-1.1% - Wpc 8 Limited
0.2% - Industry AVG
Employees
with 46 employees, this is above the industry average (16)
46 - Wpc 8 Limited
16 - Industry AVG
Pay Structure
on an average salary of £13.1k, the company has an equivalent pay structure (£13.1k)
- Wpc 8 Limited
£13.1k - Industry AVG
Efficiency
resulting in sales per employee of £59.1k, this is more efficient (£42.6k)
£59.1k - Wpc 8 Limited
£42.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (6 days)
0 days - Wpc 8 Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (45 days)
83 days - Wpc 8 Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is in line with average (22 days)
19 days - Wpc 8 Limited
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (18 weeks)
18 weeks - Wpc 8 Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 174.9%, this is a higher level of debt than the average (77.6%)
174.9% - Wpc 8 Limited
77.6% - Industry AVG
WPC 8 LIMITED financials
Wpc 8 Limited's latest turnover from December 2023 is £3 million and the company has net assets of -£666.5 thousand. According to their latest financial statements, Wpc 8 Limited has 55 employees and maintains cash reserves of £173.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 2,987,028 | 2,719,389 | 1,242,638 | 257,552 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 658,367 | 649,968 | 284,094 | 60,484 |
| Gross Profit | 2,328,661 | 2,069,421 | 958,544 | 197,068 |
| Admin Expenses | 2,422,076 | 2,100,803 | 1,256,412 | 426,250 |
| Operating Profit | -93,415 | -31,382 | -297,868 | -229,182 |
| Interest Payable | 3,865 | 4,161 | 1,159 | 5,508 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -97,280 | -35,543 | -299,027 | -234,690 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | -97,280 | -35,543 | -299,027 | -234,690 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | -97,280 | -35,543 | -299,027 | -234,690 |
| Employee Costs | ||||
| Number Of Employees | 55 | 46 | 37 | 6 |
| EBITDA* | 26,306 | 54,597 | -213,970 | -207,935 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 585,137 | 210,466 | 192,491 | 217,477 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 585,137 | 210,466 | 192,491 | 217,477 |
| Stock & work in progress | 35,730 | 34,741 | 29,536 | 16,756 |
| Trade Debtors | 3,382 | 3,143 | 7,458 | 28,301 |
| Group Debtors | 178,260 | 75,133 | 0 | 0 |
| Misc Debtors | 113,446 | 156,442 | 48,330 | 105,894 |
| Cash | 173,147 | 280,274 | 171,826 | 18,031 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 503,965 | 549,733 | 257,150 | 168,982 |
| total assets | 1,089,102 | 760,199 | 449,641 | 386,459 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 214,445 | 148,166 | 63,789 | 12,094 |
| Group/Directors Accounts | 90,042 | 79,649 | 109,551 | 104,761 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 797,223 | 566,054 | 268,649 | 211,754 |
| total current liabilities | 1,101,710 | 793,869 | 441,989 | 328,609 |
| loans | 600,201 | 473,899 | 471,718 | 214,929 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 53,730 | 61,690 | 69,650 | 77,610 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 653,931 | 535,589 | 541,368 | 292,539 |
| total liabilities | 1,755,641 | 1,329,458 | 983,357 | 621,148 |
| net assets | -666,539 | -569,259 | -533,716 | -234,689 |
| total shareholders funds | -666,539 | -569,259 | -533,716 | -234,689 |
| Dec 2023 | Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -93,415 | -31,382 | -297,868 | -229,182 |
| Depreciation | 111,761 | 78,019 | 75,938 | 19,257 |
| Amortisation | 7,960 | 7,960 | 7,960 | 1,990 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 35,730 | 34,741 | 12,780 | 16,756 |
| Debtors | 295,088 | 234,718 | -78,407 | 134,195 |
| Creditors | 214,445 | 148,166 | 51,695 | 12,094 |
| Accruals and Deferred Income | 797,223 | 566,054 | 56,895 | 211,754 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 707,156 | 499,358 | -39,753 | -135,038 |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 90,042 | 79,649 | 4,790 | 104,761 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 600,201 | 473,899 | 256,789 | 214,929 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 53,730 | 61,690 | -7,960 | 77,610 |
| share issue | ||||
| interest | -3,865 | -4,161 | -1,159 | -5,508 |
| cash flow from financing | 170,849 | 77,361 | 252,460 | 391,793 |
| cash and cash equivalents | ||||
| cash | 173,147 | 280,274 | 153,795 | 18,031 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 173,147 | 280,274 | 153,795 | 18,031 |
wpc 8 limited Credit Report and Business Information
Wpc 8 Limited Competitor Analysis
Perform a competitor analysis for wpc 8 limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.
wpc 8 limited Ownership
WPC 8 LIMITED group structure
Wpc 8 Limited has no subsidiary companies.
Ultimate parent company
2 parents
WPC 8 LIMITED
12207567
wpc 8 limited directors
Wpc 8 Limited currently has 2 directors. The longest serving directors include Mr James Weight (Sep 2019) and Mr James Weight (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Weight | Scotland | 59 years | Sep 2019 | - | Director |
| Mr James Weight | 59 years | Sep 2019 | - | Director |
P&L
December 2023turnover
3m
0%
operating profit
-93.4k
0%
gross margin
78%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-666.5k
0%
total assets
1.1m
0%
cash
173.1k
0%
net assets
Total assets minus all liabilities
wpc 8 limited company details
company number
12207567
Type
Private limited with Share Capital
industry
56301 - Licensed clubs
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BURNSIDE
address
c/o oasys accountants, 850 green lanes, london, N21 2RS
Bank
-
Legal Advisor
-
wpc 8 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wpc 8 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
wpc 8 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WPC 8 LIMITED. This can take several minutes, an email will notify you when this has completed.
wpc 8 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
