
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
9 brenton business complex, bond street, bury, BL9 7BE
Website
-Pomanda estimates the enterprise value of GORCO TRAVEL SERVICES LIMITED at £43.2k based on a Turnover of £105.5k and 0.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GORCO TRAVEL SERVICES LIMITED at £0 based on an EBITDA of £-321 and a 2.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GORCO TRAVEL SERVICES LIMITED at £0 based on Net Assets of £-34.4k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gorco Travel Services Limited is a live company located in bury, BL9 7BE with a Companies House number of 12213165. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2019, it's largest shareholder is daniel gordon with a 100% stake. Gorco Travel Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £105.5k with declining growth in recent years.
Pomanda's financial health check has awarded Gorco Travel Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £105.5k, make it smaller than the average company (£5.3m)
- Gorco Travel Services Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.6%)
- Gorco Travel Services Limited
3.6% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (41.7%)
- Gorco Travel Services Limited
41.7% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.7%)
- Gorco Travel Services Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Gorco Travel Services Limited
17 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
- Gorco Travel Services Limited
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is less efficient (£205.9k)
- Gorco Travel Services Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (48 days)
- Gorco Travel Services Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 153 days, this is slower than average (29 days)
- Gorco Travel Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gorco Travel Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gorco Travel Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 221.4%, this is a higher level of debt than the average (67.7%)
221.4% - Gorco Travel Services Limited
67.7% - Industry AVG
Gorco Travel Services Limited's latest turnover from September 2023 is estimated at £105.5 thousand and the company has net assets of -£34.4 thousand. According to their latest financial statements, Gorco Travel Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 28,328 | 3,737 | 71,457 | 67,583 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 28,328 | 3,737 | 71,457 | 67,583 |
total assets | 28,328 | 3,737 | 71,457 | 67,583 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 36,058 | 1,146 | 24,750 | 18,360 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 36,058 | 1,146 | 24,750 | 18,360 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 26,666 | 36,666 | 46,667 | 50,000 |
provisions | ||||
total long term liabilities | 26,666 | 36,666 | 46,667 | 50,000 |
total liabilities | 62,724 | 37,812 | 71,417 | 68,360 |
net assets | -34,396 | -34,075 | 40 | -777 |
total shareholders funds | -34,396 | -34,075 | 40 | -777 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 24,591 | -67,720 | 3,874 | 67,583 |
Creditors | 34,912 | -23,604 | 6,390 | 18,360 |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -10,000 | -10,001 | -3,333 | 50,000 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for gorco travel services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.
GORCO TRAVEL SERVICES LIMITED group structure
Gorco Travel Services Limited has no subsidiary companies.
Ultimate parent company
GORCO TRAVEL SERVICES LIMITED
12213165
Gorco Travel Services Limited currently has 1 director, Mr Daniel Gordon serving since Sep 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Gordon | United Kingdom | 43 years | Sep 2019 | - | Director |
P&L
September 2023turnover
105.5k
+193%
operating profit
-321
0%
gross margin
18.9%
+7.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-34.4k
+0.01%
total assets
28.3k
+6.58%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12213165
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
79110 - Travel agency activities
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
9 brenton business complex, bond street, bury, BL9 7BE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gorco travel services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GORCO TRAVEL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|