Pomanda estimates the enterprise value of CHSE LTD at £1.1m based on a Turnover of £979.7k and 1.15x industry multiple (adjusted for size and gross margin).
chse ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CHSE LTD at £0 based on an EBITDA of £0 and a 3.39x industry multiple (adjusted for size and gross margin).
chse ltdEstimated Valuation
£535.8k
Pomanda estimates the enterprise value of CHSE LTD at £535.8k based on Net Assets of £369.8k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chse LtdOverview
Chse Ltd is a live company located in london, SW11 5RQ with a Companies House number of 12226108. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2019, it's largest shareholder is
jonathan noel joyce
with a 80% stake. Chse Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£979.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Chse Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £979.7k, make it smaller than the average company (£1.5m)
£979.7k - Chse Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 4503%, show it is growing at a faster rate (3%)
4503% - Chse Ltd
3% - Industry AVG
Production
with a gross margin of 17.8%, this company has a higher cost of product (48%)
17.8% - Chse Ltd
48% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Chse Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Chse Ltd
5 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Chse Ltd
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £489.9k, this is more efficient (£234.4k)
£489.9k - Chse Ltd
£234.4k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (27 days)
82 days - Chse Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 164 days, this is slower than average (30 days)
164 days - Chse Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chse Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chse Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (69%)
49.6% - Chse Ltd
69% - Industry AVG
CHSE LTD financials
EXPORT
Chse Ltd's latest turnover from September 2023 is estimated at £979.7 thousand and the company has net assets of £369.8 thousand. According to their latest financial statements, we estimate that Chse Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
979,719
947,406
860,128
10
Other Income Or Grants
Cost Of Sales
804,981
774,046
716,479
9
Gross Profit
174,737
173,360
143,649
2
Admin Expenses
174,737
62,008
-201,519
Operating Profit
111,352
345,168
2
Interest Payable
Interest Receivable
Pre-Tax Profit
111,352
345,168
2
Tax
-21,157
-65,582
Profit After Tax
90,195
279,586
2
Dividends Paid
Retained Profit
90,195
279,586
2
Employee Costs
84,908
83,083
80,424
40,580
Number Of Employees
2
2
2
1
EBITDA*
111,352
345,168
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
511,181
511,181
1,575,975
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
511,181
511,181
1,575,975
Stock & work in progress
Trade Debtors
221,979
221,979
104,429
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
221,979
221,979
104,429
2
total assets
733,160
733,160
1,680,404
2
Bank overdraft
Bank loan
Trade Creditors
363,377
363,377
994,125
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
363,377
363,377
994,125
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
406,691
provisions
total long term liabilities
406,691
total liabilities
363,377
363,377
1,400,816
net assets
369,783
369,783
279,588
2
total shareholders funds
369,783
369,783
279,588
2
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
111,352
345,168
2
Depreciation
Amortisation
Tax
-21,157
-65,582
Stock
Debtors
117,550
104,427
2
Creditors
-630,748
994,125
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-658,103
1,169,284
Investing Activities
capital expenditure
1,064,794
-1,575,975
Change in Investments
cash flow from investments
1,064,794
-1,575,975
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-406,691
406,691
share issue
interest
cash flow from financing
-406,691
406,691
cash and cash equivalents
cash
overdraft
change in cash
chse ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chse ltd. Get real-time insights into chse ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chse ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW11 area or any other competitors across 12 key performance metrics.
chse ltd Ownership
CHSE LTD group structure
Chse Ltd has no subsidiary companies.
Ultimate parent company
CHSE LTD
12226108
CHSE LTD Shareholders
The largest shareholders in Chse Ltd include Jonathan Noel Joyce and John Joseph Joyce.
jonathan noel joyce
80%
john joseph joyce
20%
chse ltd directors
Chse Ltd currently has 2 directors.
The longest serving directors include
Mr John Joyce (Sep 2019) and
Mr Jonathan Joyce (Sep 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to chse ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
chse ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHSE LTD. This can take several minutes, an email will notify you when this has completed.
