nq2 weston limited

Live YoungMicro

nq2 weston limited Company Information

Share NQ2 WESTON LIMITED

Company Number

12228610

Shareholders

coast hotels & leisure jv ltd

nq2 limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

windover house st. ann street, salisbury, SP1 2DR

Website

-

nq2 weston limited Estimated Valuation

£147.9k

Pomanda estimates the enterprise value of NQ2 WESTON LIMITED at £147.9k based on a Turnover of £136.8k and 1.08x industry multiple (adjusted for size and gross margin).

nq2 weston limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of NQ2 WESTON LIMITED at £1m based on an EBITDA of £232k and a 4.32x industry multiple (adjusted for size and gross margin).

nq2 weston limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NQ2 WESTON LIMITED at £0 based on Net Assets of £-462.8k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nq2 Weston Limited Overview

Nq2 Weston Limited is a live company located in salisbury, SP1 2DR with a Companies House number of 12228610. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in September 2019, it's largest shareholder is coast hotels & leisure jv ltd with a 50% stake. Nq2 Weston Limited is a young, micro sized company, Pomanda has estimated its turnover at £136.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nq2 Weston Limited Health Check

Pomanda's financial health check has awarded Nq2 Weston Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £136.8k, make it smaller than the average company (£5.1m)

£136.8k - Nq2 Weston Limited

£5.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Weston Limited

- - Industry AVG

production

Production

with a gross margin of 64%, this company has a comparable cost of product (64%)

64% - Nq2 Weston Limited

64% - Industry AVG

profitability

Profitability

an operating margin of 169.6% make it more profitable than the average company (8.4%)

169.6% - Nq2 Weston Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (80)

2 - Nq2 Weston Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)

£22.7k - Nq2 Weston Limited

£22.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.4k, this is equally as efficient (£68.4k)

£68.4k - Nq2 Weston Limited

£68.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Weston Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Weston Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Weston Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Weston Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.2%, this is a higher level of debt than the average (74.5%)

116.2% - Nq2 Weston Limited

74.5% - Industry AVG

NQ2 WESTON LIMITED financials

EXPORTms excel logo

Nq2 Weston Limited's latest turnover from September 2023 is estimated at £136.8 thousand and the company has net assets of -£462.8 thousand. According to their latest financial statements, Nq2 Weston Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover136,766110,37989,531
Other Income Or Grants
Cost Of Sales49,26543,69447,602
Gross Profit87,50066,68441,929
Admin Expenses-144,45196,321200,122
Operating Profit231,951-29,637-158,193
Interest Payable371,200136,107
Interest Receivable36816
Pre-Tax Profit-139,249-165,376-158,177
Tax
Profit After Tax-139,249-165,376-158,177
Dividends Paid
Retained Profit-139,249-165,376-158,177
Employee Costs45,39741,56236,979
Number Of Employees222
EBITDA*231,951-29,637-158,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets
Intangible Assets
Investments & Other1,357,3981,357,3981,357,398
Debtors (Due After 1 year)
Total Fixed Assets1,357,3981,357,3981,357,398
Stock & work in progress
Trade Debtors
Group Debtors1,254,2221,513,4741,826,121
Misc Debtors240,397120,39740,339
Cash32,6781
misc current assets
total current assets1,494,6191,633,8711,899,1381
total assets2,852,0172,991,2693,256,5361
Bank overdraft3
Bank loan
Trade Creditors 105,081
Group/Directors Accounts11,38011,3807,580
other short term finances
hp & lease commitments
other current liabilities3,8893,8892,500
total current liabilities15,26915,272115,161
loans3,299,5503,299,550
hp & lease commitments
Accruals and Deferred Income
other liabilities3,299,550
provisions
total long term liabilities3,299,5503,299,5503,299,550
total liabilities3,314,8193,314,8223,414,711
net assets-462,802-323,553-158,1751
total shareholders funds-462,802-323,553-158,1751
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit231,951-29,637-158,193
Depreciation
Amortisation
Tax
Stock
Debtors-139,252-232,5891,866,460
Creditors-105,081105,081
Accruals and Deferred Income1,3892,500
Deferred Taxes & Provisions
Cash flow from operations371,20399,260-1,917,072
Investing Activities
capital expenditure
Change in Investments1,357,398
cash flow from investments-1,357,398
Financing Activities
Bank loans
Group/Directors Accounts3,8007,580
Other Short Term Loans
Long term loans3,299,550
Hire Purchase and Lease Commitments
other long term liabilities-3,299,5503,299,550
share issue-211
interest-371,200-135,73916
cash flow from financing-371,200-131,9413,307,1471
cash and cash equivalents
cash-32,67832,6771
overdraft-33
change in cash3-32,68132,6771

nq2 weston limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nq2 weston limited. Get real-time insights into nq2 weston limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nq2 Weston Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nq2 weston limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

nq2 weston limited Ownership

NQ2 WESTON LIMITED group structure

Nq2 Weston Limited has 1 subsidiary company.

Ultimate parent company

NQ2 WESTON LIMITED

12228610

1 subsidiary

NQ2 WESTON LIMITED Shareholders

coast hotels & leisure jv ltd 50%
nq2 limited 50%

nq2 weston limited directors

Nq2 Weston Limited currently has 2 directors. The longest serving directors include Mr Toby Barnes-Taylor (Sep 2019) and Ms Janine Powell (Sep 2019).

officercountryagestartendrole
Mr Toby Barnes-Taylor53 years Sep 2019- Director
Ms Janine PowellEngland54 years Sep 2019- Director

P&L

September 2023

turnover

136.8k

+24%

operating profit

232k

0%

gross margin

64%

+5.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-462.8k

+0.43%

total assets

2.9m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

nq2 weston limited company details

company number

12228610

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

FAWCETTS LLP

auditor

-

address

windover house st. ann street, salisbury, SP1 2DR

Bank

-

Legal Advisor

-

nq2 weston limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nq2 weston limited. Currently there are 2 open charges and 0 have been satisfied in the past.

nq2 weston limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NQ2 WESTON LIMITED. This can take several minutes, an email will notify you when this has completed.

nq2 weston limited Companies House Filings - See Documents

datedescriptionview/download